Davide Campari Milano NV
MIL:CPR

Watchlist Manager
Davide Campari Milano NV Logo
Davide Campari Milano NV
MIL:CPR
Watchlist
Price: 5.912 EUR 1.93% Market Closed
Market Cap: 7.1B EUR
Have any thoughts about
Davide Campari Milano NV?
Write Note

Intrinsic Value

The intrinsic value of one CPR stock under the Base Case scenario is 10.586 EUR. Compared to the current market price of 5.912 EUR, Davide Campari Milano NV is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPR Intrinsic Value
10.586 EUR
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Davide Campari Milano NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CPR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CPR?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Davide Campari Milano NV

Provide an overview of the primary business activities
of Davide Campari Milano NV.

What unique competitive advantages
does Davide Campari Milano NV hold over its rivals?

What risks and challenges
does Davide Campari Milano NV face in the near future?

Summarize the latest earnings call
of Davide Campari Milano NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Davide Campari Milano NV.

Provide P/S
for Davide Campari Milano NV.

Provide P/E
for Davide Campari Milano NV.

Provide P/OCF
for Davide Campari Milano NV.

Provide P/FCFE
for Davide Campari Milano NV.

Provide P/B
for Davide Campari Milano NV.

Provide EV/S
for Davide Campari Milano NV.

Provide EV/GP
for Davide Campari Milano NV.

Provide EV/EBITDA
for Davide Campari Milano NV.

Provide EV/EBIT
for Davide Campari Milano NV.

Provide EV/OCF
for Davide Campari Milano NV.

Provide EV/FCFF
for Davide Campari Milano NV.

Provide EV/IC
for Davide Campari Milano NV.

Show me price targets
for Davide Campari Milano NV made by professional analysts.

What are the Revenue projections
for Davide Campari Milano NV?

How accurate were the past Revenue estimates
for Davide Campari Milano NV?

What are the Net Income projections
for Davide Campari Milano NV?

How accurate were the past Net Income estimates
for Davide Campari Milano NV?

What are the EPS projections
for Davide Campari Milano NV?

How accurate were the past EPS estimates
for Davide Campari Milano NV?

What are the EBIT projections
for Davide Campari Milano NV?

How accurate were the past EBIT estimates
for Davide Campari Milano NV?

Compare the revenue forecasts
for Davide Campari Milano NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Davide Campari Milano NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Davide Campari Milano NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Davide Campari Milano NV compared to its peers.

Compare the P/E ratios
of Davide Campari Milano NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Davide Campari Milano NV with its peers.

Analyze the financial leverage
of Davide Campari Milano NV compared to its main competitors.

Show all profitability ratios
for Davide Campari Milano NV.

Provide ROE
for Davide Campari Milano NV.

Provide ROA
for Davide Campari Milano NV.

Provide ROIC
for Davide Campari Milano NV.

Provide ROCE
for Davide Campari Milano NV.

Provide Gross Margin
for Davide Campari Milano NV.

Provide Operating Margin
for Davide Campari Milano NV.

Provide Net Margin
for Davide Campari Milano NV.

Provide FCF Margin
for Davide Campari Milano NV.

Show all solvency ratios
for Davide Campari Milano NV.

Provide D/E Ratio
for Davide Campari Milano NV.

Provide D/A Ratio
for Davide Campari Milano NV.

Provide Interest Coverage Ratio
for Davide Campari Milano NV.

Provide Altman Z-Score Ratio
for Davide Campari Milano NV.

Provide Quick Ratio
for Davide Campari Milano NV.

Provide Current Ratio
for Davide Campari Milano NV.

Provide Cash Ratio
for Davide Campari Milano NV.

What is the historical Revenue growth
over the last 5 years for Davide Campari Milano NV?

What is the historical Net Income growth
over the last 5 years for Davide Campari Milano NV?

What is the current Free Cash Flow
of Davide Campari Milano NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Davide Campari Milano NV.

Business Breakdown

Davide Campari Milano NV, a distinguished player in the global beverage industry, has carved a niche for itself through the production and distribution of a diverse portfolio of alcoholic and non-alcoholic beverages. Founded in 1860, this Italian company is renowned for its iconic products, including Campari, Aperol, and Cinzano, which have become synonymous with Italian aperitivo culture. With a rich heritage steeped in craftsmanship and innovation, Campari has successfully expanded its reach beyond Italy, establishing a strong presence in key international markets and continuously exploring new opportunities through strategic acquisitions. This growth strategy not only broadens its product...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Davide Campari Milano NV

Current Assets 2.4B
Cash & Short-Term Investments 637m
Receivables 479.1m
Other Current Assets 1.3B
Non-Current Assets 4.3B
Long-Term Investments 55.9m
PP&E 1.1B
Intangibles 3.1B
Other Non-Current Assets 88.4m
Current Liabilities 1.2B
Accounts Payable 521.1m
Accrued Liabilities 190.2m
Other Current Liabilities 510.8m
Non-Current Liabilities 2.5B
Long-Term Debt 1.8B
Other Non-Current Liabilities 721m
Efficiency

Earnings Waterfall
Davide Campari Milano NV

Revenue
3B EUR
Cost of Revenue
-1.3B EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.1B EUR
Operating Income
616.6m EUR
Other Expenses
-283.3m EUR
Net Income
333.3m EUR

Free Cash Flow Analysis
Davide Campari Milano NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CPR Profitability Score
Profitability Due Diligence

Davide Campari Milano NV's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Negative Free Cash Flow
57/100
Profitability
Score

Davide Campari Milano NV's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CPR Solvency Score
Solvency Due Diligence

Davide Campari Milano NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
53/100
Solvency
Score

Davide Campari Milano NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPR Price Targets Summary
Davide Campari Milano NV

Wall Street analysts forecast CPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPR is 9.899 EUR with a low forecast of 6.565 EUR and a high forecast of 13.125 EUR.

Lowest
Price Target
6.565 EUR
11% Upside
Average
Price Target
9.899 EUR
67% Upside
Highest
Price Target
13.125 EUR
122% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CPR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

CPR News

Other Videos

Profile

Davide Campari Milano NV Logo
Davide Campari Milano NV

Country

Italy

Industry

Beverages

Market Cap

7.1B EUR

Dividend Yield

1.1%

Description

Davide Campari-Milano NV is a holding company, which engages in the production and distribution of alcoholic and non-alcoholic beverages. The company is headquartered in Sesto San Giovanni, Milano and currently employs 3,842 full-time employees. The company owns an extensive and varied product portfolio of over 50 brands, including Aperol, Appleton Estate, Campari, Grand Marnier, SKYY Vodka and Wild Turkey. The company operates through four geographical segments: Americas; Southern Europe, Middle East and Africa; Northern, Central and Eastern Europe; Asia-Pacific. The firm is a global distribution reach, trading in over 190 nations around the world with a focus on Europe and the Americas. The company has 21 production plants and its own distribution network in 20 countries.

Contact

MILANO
Sesto San Giovanni
Via Sacchetti, 20
+390262251.0
www.camparigroup.com

IPO

-

Employees

3 842

Officers

Executive MD, Interim Co-CEO, Chief Financial & Operating Officer and Executive Director
Mr. Paolo Rinaldo Marchesini
Interim Co-CEO, Executive MD, Grp General Counsel, M&A and Business Dvlpmt Officer & Exec Director
Mr. Fabio Di Fede
Group Head of Marketing
Ms. Julka Villa
Group Head of Human Resources
Mr. David Souperbiet
MD of Southern Europe Developing Markets, Middle East and Africa & Head of New Business Integrations
Mr. Sascha Cumia
Group Head of Commercial Capabilities
Mr. Cesare Vandini
Show More
Managing Director of Europe
Mr. Patrick Piana
Group Head of IT
Mr. Jose Silva
Group Head of Global Supply Chain
Mr. Liam Gohery M.B.A.
Managing Director of Americas
Mr. Ugo Fiorenzo
Show Less

See Also

Discover More
What is the Intrinsic Value of one CPR stock?

The intrinsic value of one CPR stock under the Base Case scenario is 10.586 EUR.

Is CPR stock undervalued or overvalued?

Compared to the current market price of 5.912 EUR, Davide Campari Milano NV is Undervalued by 44%.

Back to Top