
Davide Campari Milano NV
MIL:CPR

Intrinsic Value
The intrinsic value of one
CPR
stock under the Base Case scenario is
9.133
EUR.
Compared to the current market price of 5.742 EUR,
Davide Campari Milano NV
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Davide Campari Milano NV
Fundamental Analysis


Revenue & Expenses Breakdown
Davide Campari Milano NV
Balance Sheet Decomposition
Davide Campari Milano NV
Current Assets | 2.9B |
Cash & Short-Term Investments | 673.8m |
Receivables | 519.8m |
Other Current Assets | 1.7B |
Non-Current Assets | 5.5B |
Long-Term Investments | 106.4m |
PP&E | 1.5B |
Intangibles | 3.8B |
Other Non-Current Assets | 112.5m |
Free Cash Flow Analysis
Davide Campari Milano NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Davide Campari Milano NV
Revenue
|
3.1B
EUR
|
Cost of Revenue
|
-1.3B
EUR
|
Gross Profit
|
1.8B
EUR
|
Operating Expenses
|
-1.2B
EUR
|
Operating Income
|
597.8m
EUR
|
Other Expenses
|
-396.2m
EUR
|
Net Income
|
201.6m
EUR
|
CPR Profitability Score
Profitability Due Diligence
Davide Campari Milano NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Davide Campari Milano NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CPR Solvency Score
Solvency Due Diligence
Davide Campari Milano NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Davide Campari Milano NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPR Price Targets Summary
Davide Campari Milano NV
According to Wall Street analysts, the average 1-year price target for
CPR
is 7.426 EUR
with a low forecast of 4.545 EUR and a high forecast of 10.92 EUR.
Dividends
Current shareholder yield for CPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPR
stock under the Base Case scenario is
9.133
EUR.
Compared to the current market price of 5.742 EUR,
Davide Campari Milano NV
is
Undervalued by 37%.