Davide Campari Milano NV
MIL:CPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (23), the stock would be worth €6.06 (3% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.6 | €6.23 |
0%
|
| 3-Year Average | 23 | €6.06 |
-3%
|
| 5-Year Average | 40.1 | €10.57 |
+70%
|
| Industry Average | 28.3 | €7.46 |
+20%
|
| Country Average | 19.1 | €5.05 |
-19%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IT |
|
Davide Campari Milano NV
MIL:CPR
|
7.7B EUR | 23.6 | 22 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 29 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 8.6 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.7B GBP | 22.2 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 405.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27B USD | 20.6 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 18.6 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 8.1 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.5B EUR | 22.5 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 20.5 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 43.2 | 36.6 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 11.6 |
| Median | 19.1 |
| 70th Percentile | 29.6 |
| Max | 15 011.5 |
Other Multiples
Davide Campari Milano NV
Glance View
Davide Campari Milano NV, more commonly known as the Campari Group, has its roots steeped in the rich tradition of Italian aperitifs, evolving from a humble, single-product enterprise to a global powerhouse in the spirits industry. Founded in 1860 by Gaspare Campari in Milan, the company has built its name around the vibrant red, bitter-sweet apéritif that bears the family name. Today, Campari Group owns an extensive portfolio of over 50 premium and super-premium brands spanning across spirits, wines, sodas, and more. These brands, including iconic names like Aperol, SKYY Vodka, and Grand Marnier, have allowed Campari to position itself strategically in the market, catering to an increasingly diverse and global consumer base. Campari Group's business model thrives on a combination of tradition, brand innovation, and aggressive global expansion. Revenue streams are predominantly derived from the sale of spirits and wines across various international markets, with the company strategically acquiring emerging and established brands to bolster its market presence. The group harnesses a meticulous marketing strategy, capitalizing on the heritage and unique qualities of its brands while tailoring its product offerings to local tastes and preferences. Through a mix of retail, hospitality venues, and duty-free distribution channels, Campari ensures its products are both visible and available to a wide audience. By marrying its historic legacy with contemporary appeal, the Campari Group not only captures the spirits of connoisseurs but also crafts an enduring brand narrative that resonates with new generations of drinkers worldwide.