Comer Industries SpA
MIL:COM

Watchlist Manager
Comer Industries SpA Logo
Comer Industries SpA
MIL:COM
Watchlist
Price: 30.8 EUR -0.65% Market Closed
Market Cap: 883.3m EUR
Have any thoughts about
Comer Industries SpA?
Write Note

Relative Value

The Relative Value of one COM stock under the Base Case scenario is 38.4 EUR. Compared to the current market price of 30.8 EUR, Comer Industries SpA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM Relative Value
Base Case
38.4 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.9
vs History
47
vs Industry
58
Median 3Y
10.4
Median 5Y
11.4
Industry
20.5
Forward
10.8
vs History
53
vs Industry
57
Median 3Y
6
Median 5Y
6
Industry
14.7
vs History
7
vs Industry
43
Median 3Y
17.8
Median 5Y
14.4
Industry
20.9
vs History
57
vs Industry
39
Median 3Y
1.9
Median 5Y
1.8
Industry
1.8
vs History
31
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.9
vs History
42
vs Industry
79
Median 3Y
1.8
Median 5Y
1.8
Industry
6.1
vs History
58
vs Industry
63
Median 3Y
5.5
Median 5Y
5.5
Industry
12.4
Forward
5.5
vs History
65
vs Industry
59
Median 3Y
7.8
Median 5Y
8
Industry
16
Forward
8.1
vs History
55
vs Industry
55
Median 3Y
6.2
Median 5Y
6.2
Industry
14.6
vs History
47
vs Industry
41
Median 3Y
9.7
Median 5Y
9.7
Industry
17.7
vs History
74
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

COM Competitors Multiples
Comer Industries SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Comer Industries SpA
MIL:COM
888.3m EUR 0.8 11.3 5.2 7.4
US
Deere & Co
NYSE:DE
113.1B USD 2.2 15.9 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.3 6.6 8.8
US
Toro Co
NYSE:TTC
8B USD 1.8 19.2 13.2 16.4
US
AGCO Corp
NYSE:AGCO
6.8B USD 0.5 40.3 10.8 16.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
373.4B INR 3.8 32.1 29 34.2
SE
Husqvarna AB
STO:HUSQ B
33.7B SEK 0.7 23.6 13.1 13.1
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
71B TRY 0.8 7.1 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.4B CNY 0.8 10 10.2 10.2
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.1 19.6 12.5 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Comer Industries SpA
MIL:COM
Average EV/EBITDA: 11.1
5.2
-3%
N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.2
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.8
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
13.1
2%
6.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
10.2
29%
0.4
US
Lindsay Corp
NYSE:LNN
12.5
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Comer Industries SpA
MIL:COM
Average EV/EBIT: 13.5
7.4
-6%
N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.4
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.6
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
17%
2
SE
Husqvarna AB
STO:HUSQ B
13.1
4%
3.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
10.2
21%
0.5
US
Lindsay Corp
NYSE:LNN
16
10%
1.6