Cellularline SpA
MIL:CELL

Watchlist Manager
Cellularline SpA Logo
Cellularline SpA
MIL:CELL
Watchlist
Price: 2.65 EUR -1.12% Market Closed
Market Cap: 58m EUR
Have any thoughts about
Cellularline SpA?
Write Note
Section:
 

Relative Value

The Relative Value of one CELL stock under the Base Case scenario is 5.85 EUR. Compared to the current market price of 2.65 EUR, Cellularline SpA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CELL Relative Value
Base Case
5.85 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.3
More Details
9.3
P/E
P/E
Price to Earnings
9.3
vs History
14
vs Industry
38
Median 3Y
-0.9
Median 5Y
5.9
Industry
23.2
Forward
5.9
More Details
2.3
P/OCF
P/OCF
Price to OCF
2.3
vs History
98
vs Industry
58
Median 3Y
4.6
Median 5Y
4.6
Industry
17.5
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
62
vs Industry
32
Median 3Y
13.2
Median 5Y
11.7
Industry
21.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
83
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.9
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
85
Median 3Y
0.3
Median 5Y
0.5
Industry
2.4
Forward
0.3
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
98
vs Industry
83
Median 3Y
0.8
Median 5Y
1.1
Industry
4.9
More Details
2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2
vs History
85
vs Industry
55
Median 3Y
2.4
Median 5Y
3.7
Industry
13.1
Forward
1.9
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
50
vs Industry
39
Median 3Y
4.1
Median 5Y
4.3
Industry
16.7
Forward
2.7
More Details
1.9
EV/OCF
EV/OCF
Enterprise Value to OCF
1.9
vs History
98
vs Industry
57
Median 3Y
5.2
Median 5Y
5
Industry
16.5
More Details
2.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.5
vs History
82
vs Industry
45
Median 3Y
2.8
Median 5Y
7.3
Industry
19.1
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
98
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
More Details

Multiples Across Competitors

CELL Competitors Multiples
Cellularline SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Cellularline SpA
MIL:CELL
57.1m EUR 0.2 9.3 2 4.9
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.5 30
KR
Samsung Electronics Co Ltd
KRX:005930
378.4T KRW 1.3 11.8 4.1 9.9
CN
Xiaomi Corp
HKEX:1810
844.4B HKD 2.4 40.9 34.3 34.3
US
Dell Technologies Inc
NYSE:DELL
83.8B USD 0.9 20.4 10.6 16.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 20.5 16.3 19.6
US
HP Inc
NYSE:HPQ
31.4B USD 0.6 11.3 7.2 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.6B USD 0.9 11.2 5.5 11.2
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.6 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.9 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Cellularline SpA
MIL:CELL
Average EV/EBITDA: 12.5
2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.5
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.1
31%
0.1
CN
Xiaomi Corp
HKEX:1810
34.3
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
10.6
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.3
31%
0.5
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.5
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.9
17%
0.8

See Also

Summary
CELL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CELL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CELL stock valuation using valuation multiples.
Wall Street Estimates
CELL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CELL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.