Cairo Communication SpA
MIL:CAI

Watchlist Manager
Cairo Communication SpA Logo
Cairo Communication SpA
MIL:CAI
Watchlist
Price: 2.435 EUR -1.81% Market Closed
Market Cap: 327.3m EUR
Have any thoughts about
Cairo Communication SpA?
Write Note

Relative Value

The Relative Value of one CAI stock under the Base Case scenario is 4.49 EUR. Compared to the current market price of 2.435 EUR, Cairo Communication SpA is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAI Relative Value
Base Case
4.49 EUR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.3
vs History
12
vs Industry
36
Median 3Y
7.3
Median 5Y
6.4
Industry
18.1
Forward
7.1
vs History
11
vs Industry
54
Median 3Y
2.3
Median 5Y
2
Industry
11.6
vs History
9
vs Industry
24
Median 3Y
15.7
Median 5Y
12.5
Industry
16
vs History
6
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
vs History
17
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.4
vs History
7
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
3.3
vs History
19
vs Industry
53
Median 3Y
2.4
Median 5Y
2.4
Industry
8.8
Forward
2.4
vs History
38
vs Industry
43
Median 3Y
4.5
Median 5Y
4.7
Industry
12.3
Forward
4.3
vs History
22
vs Industry
51
Median 3Y
3.2
Median 5Y
3.2
Industry
10.6
vs History
23
vs Industry
41
Median 3Y
4.4
Median 5Y
4.2
Industry
13.5
vs History
7
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

CAI Competitors Multiples
Cairo Communication SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Cairo Communication SpA
MIL:CAI
327.3m EUR 0.2 8.8 2.6 4.7
FR
Publicis Groupe SA
PAR:PUB
24.9B EUR 1.6 17 9.1 12.8
US
Omnicom Group Inc
NYSE:OMC
16.4B USD 1.1 11.3 7.5 8.3
UK
Informa PLC
LSE:INF
10.5B GBP 3.1 33.7 13 23
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.7B CNY 7.6 18.2 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
10.4B USD 1 12.9 6.8 8
UK
WPP PLC
LSE:WPP
8.1B GBP 0.5 39.7 6.5 17.6
JP
Dentsu Group Inc
TSE:4324
948.7B JPY 0.7 -30.4 5.8 10.2
CN
Leo Group Co Ltd
SZSE:002131
25.5B CNY 1.2 -85 295 295
JP
CyberAgent Inc
TSE:4751
547.1B JPY 0.7 33.7 7.8 9.7
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.2 4.2 12.4
P/E Multiple
Earnings Growth PEG
IT
Cairo Communication SpA
MIL:CAI
Average P/E: 20.8
8.8
5%
1.8
FR
Publicis Groupe SA
PAR:PUB
17
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.3
10%
1.1
UK
Informa PLC
LSE:INF
33.7
25%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.2
11%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
12.9
0%
N/A
UK
WPP PLC
LSE:WPP
39.7
23%
1.7
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -30.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
Negative Multiple: -85 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.7
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.2
15%
0.8