Buzzi Unicem SpA
MIL:BZU

Watchlist Manager
Buzzi Unicem SpA Logo
Buzzi Unicem SpA
MIL:BZU
Watchlist
Price: 41.2 EUR -1.25%
Market Cap: 7.6B EUR
Have any thoughts about
Buzzi Unicem SpA?
Write Note

Income Statement

Earnings Waterfall
Buzzi Unicem SpA

Revenue
4.2B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
2.7B EUR
Operating Expenses
-1.8B EUR
Operating Income
960.2m EUR
Other Expenses
-3m EUR
Net Income
957.2m EUR

Income Statement
Buzzi Unicem SpA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 810
N/A
2 695
-4%
2 687
0%
2 730
+2%
2 757
+1%
2 842
+3%
2 805
-1%
2 787
-1%
2 787
+0%
2 780
0%
2 799
+1%
2 824
+1%
2 813
0%
2 696
-4%
2 612
-3%
2 562
-2%
2 510
-2%
2 562
+2%
2 541
-1%
2 514
-1%
2 506
0%
2 523
+1%
2 564
+2%
2 606
+2%
2 662
+2%
2 689
+1%
2 685
0%
2 663
-1%
2 669
+0%
2 873
+8%
3 055
+6%
3 221
+5%
3 223
+0%
3 222
0%
3 311
+3%
3 446
+4%
3 717
+8%
3 996
+7%
4 265
+7%
4 317
+1%
4 221
-2%
Gross Profit
Cost of Revenue
(1 105)
(1 045)
(1 077)
(1 129)
(1 185)
(1 245)
(1 264)
(1 253)
(1 243)
(1 227)
(1 203)
(1 199)
(1 190)
(1 136)
(1 125)
(1 100)
(1 061)
(1 090)
(1 054)
(1 040)
(1 039)
(1 027)
(1 047)
(1 054)
(1 072)
(1 075)
(1 046)
(1 019)
(1 008)
(1 088)
(1 155)
(1 190)
(1 170)
(1 172)
(1 213)
(1 354)
(1 528)
(1 632)
(1 673)
(1 567)
(1 476)
Gross Profit
1 705
N/A
1 650
-3%
1 610
-2%
1 601
-1%
1 572
-2%
1 514
-4%
1 496
-1%
1 506
+1%
1 545
+3%
1 553
+1%
1 596
+3%
1 626
+2%
1 624
0%
1 560
-4%
1 488
-5%
1 461
-2%
1 449
-1%
1 472
+2%
1 488
+1%
1 475
-1%
1 467
-1%
1 496
+2%
1 517
+1%
1 552
+2%
1 590
+2%
1 614
+1%
1 639
+2%
1 644
+0%
1 661
+1%
1 786
+7%
1 900
+6%
2 031
+7%
2 053
+1%
2 051
0%
2 098
+2%
2 091
0%
2 189
+5%
2 364
+8%
2 592
+10%
2 750
+6%
2 746
0%
Operating Income
Operating Expenses
(1 382)
(1 355)
(1 351)
(1 384)
(1 571)
(1 575)
(1 551)
(1 535)
(1 354)
(1 377)
(1 380)
(1 385)
(1 423)
(1 386)
(1 372)
(1 346)
(1 362)
(1 364)
(1 390)
(1 370)
(1 262)
(1 299)
(1 282)
(1 302)
(1 315)
(1 326)
(1 316)
(1 314)
(1 319)
(1 455)
(1 511)
(1 558)
(1 560)
(1 523)
(1 531)
(1 550)
(1 637)
(1 747)
(1 770)
(1 769)
(1 786)
Selling, General & Administrative
(1 074)
(1 046)
(1 052)
(1 082)
(1 107)
(1 137)
(1 141)
(1 139)
(1 132)
(1 138)
(1 142)
(1 144)
(1 149)
(1 115)
(1 106)
(1 095)
(1 072)
(1 080)
(1 075)
(1 065)
(1 075)
(1 093)
(1 102)
(1 109)
(1 110)
(1 106)
(1 102)
(1 100)
(1 143)
(1 244)
(1 279)
(1 319)
(1 316)
(1 275)
(1 286)
(1 328)
(1 410)
(1 486)
(1 508)
(1 516)
(1 536)
Depreciation & Amortization
(219)
(221)
(223)
(225)
(387)
(393)
(391)
(392)
(243)
(239)
(235)
(236)
(257)
(251)
(248)
(241)
(203)
(200)
(193)
(185)
(188)
(187)
(192)
(198)
(195)
(195)
(192)
(193)
(197)
(229)
(248)
(256)
(261)
(253)
(246)
(244)
(247)
(259)
(263)
(248)
(247)
Other Operating Expenses
(89)
(88)
(77)
(78)
(77)
(45)
(19)
(5)
21
1
(3)
(6)
(17)
(20)
(17)
(10)
(88)
(84)
(122)
(120)
1
(20)
11
5
(10)
(25)
(23)
(20)
21
18
17
17
17
6
1
23
20
(1)
1
(5)
(3)
Operating Income
323
N/A
295
-9%
259
-12%
217
-16%
0
-100%
22
+7 367%
(10)
N/A
(1)
+90%
191
N/A
177
-7%
216
+22%
240
+12%
200
-17%
174
-13%
116
-33%
115
-1%
86
-25%
108
+25%
98
-9%
104
+7%
205
+97%
197
-4%
235
+19%
250
+6%
275
+10%
288
+5%
323
+12%
330
+2%
342
+4%
330
-4%
389
+18%
473
+22%
493
+4%
528
+7%
567
+7%
541
-5%
552
+2%
617
+12%
822
+33%
981
+19%
960
-2%
Pre-Tax Income
Interest Income Expense
103
105
80
86
98
27
22
(52)
(105)
(109)
(108)
(110)
(68)
(55)
(39)
(37)
(52)
(58)
(46)
(15)
12
8
20
(3)
(29)
(1)
(14)
(19)
(50)
130
102
40
122
201
137
104
78
97
204
184
181
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(11)
0
0
0
6
21
5
(4)
(5)
(4)
1
4
(118)
(123)
2
4
3
Total Other Income
(191)
(194)
(158)
(174)
(200)
(124)
(124)
(49)
0
0
(16)
(16)
(54)
(53)
(48)
(47)
(18)
(18)
(21)
(21)
(15)
(15)
(14)
(14)
(13)
(13)
(12)
(12)
(17)
(17)
(20)
(26)
(19)
(25)
(22)
(15)
(19)
(3)
(6)
(28)
(21)
Pre-Tax Income
235
N/A
206
-12%
181
-12%
130
-28%
(102)
N/A
(74)
+27%
(112)
-51%
(102)
+9%
85
N/A
68
-20%
92
+35%
114
+24%
79
-31%
66
-16%
30
-55%
31
+3%
16
-48%
32
+97%
31
-2%
69
+123%
176
+154%
191
+9%
241
+26%
233
-3%
222
-5%
274
+23%
297
+9%
299
+1%
281
-6%
465
+66%
477
+2%
482
+1%
591
+23%
700
+19%
683
-2%
635
-7%
493
-22%
589
+20%
1 022
+73%
1 141
+12%
1 123
-2%
Net Income
Tax Provision
(64)
(44)
(48)
(21)
61
51
66
41
(31)
(26)
(30)
(35)
(76)
(85)
(81)
(85)
(59)
(61)
(60)
(85)
(55)
(58)
(63)
(47)
(94)
(100)
(114)
(110)
(132)
(83)
(83)
(96)
(123)
(140)
(129)
(93)
(72)
(131)
(221)
(174)
(166)
Income from Continuing Operations
171
162
133
109
(41)
(24)
(47)
(61)
55
42
61
79
2
(19)
(51)
(54)
(43)
(30)
(29)
(16)
120
133
178
185
128
173
183
188
149
383
394
386
468
560
554
542
421
459
801
967
957
Income to Minority Interest
(32)
(32)
(29)
(27)
(22)
(23)
(22)
(23)
(28)
(28)
(30)
(33)
(30)
(26)
(18)
(9)
(8)
(9)
(7)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Net Income (Common)
140
N/A
130
-7%
104
-20%
82
-21%
(64)
N/A
(47)
+26%
(69)
-46%
(85)
-23%
27
N/A
14
-49%
31
+123%
46
+48%
(28)
N/A
(45)
-59%
(69)
-55%
(64)
+8%
(51)
+21%
(38)
+25%
(36)
+6%
(21)
+42%
117
N/A
129
+11%
174
+35%
183
+5%
125
-31%
170
+36%
181
+6%
186
+3%
146
-21%
382
+162%
394
+3%
386
-2%
468
+21%
560
+20%
210
-63%
542
+159%
421
-22%
459
+9%
801
+75%
967
+21%
957
-1%
EPS (Diluted)
0.68
N/A
0.63
-7%
0.5
-21%
0.4
-20%
-0.31
N/A
-0.23
+26%
-0.33
-43%
-0.41
-24%
0.13
N/A
0.07
-46%
0.15
+114%
0.22
+47%
-0.14
N/A
-0.22
-57%
-0.34
-55%
-0.31
+9%
-0.24
+23%
-0.18
+25%
-0.17
+6%
-0.1
+41%
0.57
N/A
0.63
+11%
0.85
+35%
0.89
+5%
0.61
-31%
0.83
+36%
0.88
+6%
0.91
+3%
0.71
-22%
1.92
+170%
1.93
+1%
1.88
-3%
2.27
+21%
2.73
+20%
1.09
-60%
2.82
+159%
2.24
-21%
2.48
+11%
4.32
+74%
5.22
+21%
5.17
-1%

See Also

Discover More