Watchlist Manager

Watchlist

Price: 8.055 EUR 1.38%

Market Cap: 1.5B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		87	126	189	191	188	192	200	199	205	206	198	193	186	192	195	212	295	290	262	369	372	396	284	414	521	511	358
Interest Income		108	158	232	234	232	238	249	250	257	256	245	236	231	232	230	242	325	346	355	557	692	778	629	954	1 114	1 105	742
Interest Expense		21	32	43	43	44	46	48	51	52	50	47	43	45	40	35	30	29	56	93	188	320	382	345	540	592	595	384
Non Interest Income		8	10	10	11	7	10	7	13	11	10	13	24	56	100	120	150	200	205	156	276	276	254	156	221	213	214	144
Revenue		95 N/A	136 +43%	199 +46%	202 +1%	195 -3%	201 +3%	207 +3%	213 +3%	216 +2%	216 0%	211 -2%	218 +3%	242 +11%	292 +21%	315 +8%	362 +15%	496 +37%	496 +0%	417 -16%	645 +54%	647 +0%	650 +0%	440 -32%	635 +44%	735 +16%	725 -1%	502 -31%
Pre-Tax Income
Loan Loss Provision		(3)	(4)	(5)	(4)	(2)	(2)	(2)	(3)	(4)	(4)	(3)	(3)	(0)	0	0	0	(3)	(4)	(6)	(8)	(7)	(6)	(5)	(6)	(8)	(8)	(6)
Non Interest Expense		(36)	(54)	(70)	(72)	(74)	(76)	(83)	(84)	(89)	(92)	(84)	66	21	(13)	(119)	(308)	(352)	(338)	(80)	(187)	(174)	(178)	(200)	(290)	(265)	(269)	(195)
Pre-Tax Income		56 N/A	79 +40%	124 +58%	126 +1%	119 -6%	123 +4%	122 -1%	126 +3%	123 -2%	120 -3%	124 +3%	281 +127%	263 -7%	278 +6%	197 -29%	54 -72%	141 +159%	154 +9%	331 +116%	450 +36%	466 +4%	466 0%	235 -50%	339 +44%	462 +36%	448 -3%	302 -33%
Net Income
Tax Provision		(15)	(21)	(32)	(32)	(30)	(29)	(29)	(31)	(31)	(31)	(33)	(29)	1	(3)	1	(10)	(66)	(72)	(99)	(133)	(130)	(127)	(63)	(89)	(127)	(123)	(86)
Income from Continuing Operations		41	58	92	94	89	94	93	95	93	89	91	252	264	275	197	44	75	82	232	317	336	339	172	250	335	325	216
Net Income (Common)		41 N/A	58 +40%	92 +59%	94 +2%	89 -5%	94 +6%	93 -1%	95 +2%	93 -2%	89 -4%	91 +3%	252 +177%	264 +5%	275 +4%	197 -28%	44 -78%	75 +69%	82 +9%	232 +184%	317 +37%	336 +6%	339 +1%	172 -49%	250 +46%	335 +34%	325 -3%	216 -34%
EPS (Diluted)		0.25 N/A	0.35 +40%	0.54 +54%	0.56 +4%	0.45 -20%	0.54 +20%	0.52 -4%	0.54 +4%	0.48 -11%	0.51 +6%	0.51 N/A	1.36 +167%	1.27 -7%	1.48 +17%	1.07 -28%	0.23 -79%	0.39 +70%	0.42 +8%	1.18 +181%	1.71 +45%	1.8 +5%	1.82 +1%	0.91 -50%	1.33 +46%	1.78 +34%	1.72 -3%	1.15 -33%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 250,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.