Bastogi SpA
MIL:B

Watchlist Manager
Bastogi SpA Logo
Bastogi SpA
MIL:B
Watchlist
Price: 0.49 EUR 1.87%
Market Cap: 54.5m EUR
Have any thoughts about
Bastogi SpA?
Write Note
Section:
 

Relative Value

The Relative Value of one B stock under the Base Case scenario is 1.13 EUR. Compared to the current market price of 0.49 EUR, Bastogi SpA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B Relative Value
Base Case
1.13 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
73
vs Industry
58
Median 3Y
0.7
Median 5Y
2
Industry
1.2
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
36
vs Industry
45
Median 3Y
8.4
Median 5Y
4.9
Industry
16.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
68
Median 3Y
-1.6
Median 5Y
-3.5
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
48
Median 3Y
-1.3
Median 5Y
-1.8
Industry
15.9
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
93
vs Industry
38
Median 3Y
2.6
Median 5Y
7.6
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
74
vs Industry
31
Median 3Y
2.1
Median 5Y
5.1
Industry
1.4
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
69
vs Industry
53
Median 3Y
2.7
Median 5Y
5.6
Industry
4.2
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
55
vs Industry
39
Median 3Y
5.7
Median 5Y
6.9
Industry
8.5
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
36
vs Industry
32
Median 3Y
8.6
Median 5Y
3.7
Industry
11.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
66
Median 3Y
-6.8
Median 5Y
-8.7
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
52
Median 3Y
-6.6
Median 5Y
-7.6
Industry
13.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
82
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

B Competitors Multiples
Bastogi SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Bastogi SpA
MIL:B
54.5m EUR 0.8 9.9 6 9.1
US
Cintas Corp
NASDAQ:CTAS
75.4B USD 6.2 37.4 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
56.1B USD 12.9 40.3 29.4 33.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49 15.7 24.6
AU
Brambles Ltd
ASX:BXB
26.6B AUD 2.5 21.3 15 15
US
Aurora Innovation Inc
NASDAQ:AUR
12.4B USD 0 -15.5 -13.7 -13.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630B INR 14.4 53.1 40.4 42
FR
Spie SA
PAR:SPIE
5B EUR 0.5 22.3 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
IT
Bastogi SpA
MIL:B
Average P/S: 5.2
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.2
26%
0.2
US
Copart Inc
NASDAQ:CPRT
12.9
40%
0.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
27%
0.1
AU
Brambles Ltd
ASX:BXB
2.5
18%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Not Available N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
14.4
41%
0.4
FR
Spie SA
PAR:SPIE
0.5
29%
0
US
I
IAA Inc
F:3NI
2.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
26%
0.1
P/E Multiple
Earnings Growth P/E to Growth
IT
Bastogi SpA
MIL:B
Average P/E: 31.2
9.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1
US
Copart Inc
NASDAQ:CPRT
40.3
46%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
AU
Brambles Ltd
ASX:BXB
21.3
36%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
FR
Spie SA
PAR:SPIE
22.3
117%
0.2
US
I
IAA Inc
F:3NI
17.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Bastogi SpA
MIL:B
Average EV/EBITDA: 18.3
6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.4
45%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
AU
Brambles Ltd
ASX:BXB
15
114%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.7 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Bastogi SpA
MIL:B
Average EV/EBIT: 22.5
9.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.1
46%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
AU
Brambles Ltd
ASX:BXB
15
27%
0.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.4 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
B intrinsic value, competitors valuation, and company profile.
DCF Valuation
B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
B stock valuation using valuation multiples.
Wall Street Estimates
B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.