Azimut Holding SpA
MIL:AZM

Watchlist Manager
Azimut Holding SpA Logo
Azimut Holding SpA
MIL:AZM
Watchlist
Price: 23.74 EUR -0.25% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
Azimut Holding SpA?
Write Note

Income Statement

Earnings Waterfall
Azimut Holding SpA

Revenue
2.1B EUR
Cost of Revenue
-539.9m EUR
Gross Profit
1.6B EUR
Operating Expenses
-644.6m EUR
Operating Income
934.9m EUR
Other Expenses
-169.3m EUR
Net Income
765.6m EUR

Income Statement
Azimut Holding SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
546
N/A
551
+1%
682
+24%
718
+5%
707
-1%
725
+2%
605
-16%
606
+0%
661
+9%
693
+5%
775
+12%
785
+1%
772
-2%
790
+2%
754
-4%
761
+1%
773
+2%
721
-7%
983
+36%
1 290
+31%
1 346
+4%
1 071
-20%
1 522
+42%
1 486
-2%
1 495
+1%
1 052
-30%
1 581
+50%
1 689
+7%
1 741
+3%
1 483
-15%
2 113
+43%
2 202
+4%
2 210
+0%
1 293
-41%
1 962
+52%
1 998
+2%
2 028
+2%
1 381
-32%
2 073
+50%
2 088
+1%
2 119
+2%
Gross Profit
Cost of Revenue
(221)
(228)
(240)
(256)
(254)
(272)
(277)
(283)
(293)
(294)
(302)
(303)
(307)
(311)
(316)
(310)
(308)
(305)
(383)
(485)
(499)
(324)
(494)
(473)
(462)
(319)
(483)
(514)
(537)
(404)
(615)
(650)
(636)
(378)
(556)
(505)
(503)
(344)
(517)
(530)
(540)
Gross Profit
325
N/A
324
0%
442
+37%
462
+4%
453
-2%
453
0%
328
-28%
323
-1%
368
+14%
400
+9%
473
+18%
482
+2%
466
-3%
478
+3%
438
-8%
451
+3%
465
+3%
416
-10%
600
+44%
805
+34%
847
+5%
747
-12%
1 029
+38%
1 012
-2%
1 033
+2%
733
-29%
1 098
+50%
1 175
+7%
1 204
+2%
1 079
-10%
1 498
+39%
1 552
+4%
1 574
+1%
915
-42%
1 406
+54%
1 493
+6%
1 525
+2%
1 037
-32%
1 556
+50%
1 558
+0%
1 580
+1%
Operating Income
Operating Expenses
(138)
(138)
(150)
(151)
(155)
(174)
(174)
(186)
(200)
(214)
(229)
(230)
(234)
(231)
(238)
(245)
(252)
(260)
(324)
(395)
(399)
(277)
(435)
(445)
(446)
(293)
(440)
(455)
(469)
(357)
(525)
(544)
(542)
(374)
(554)
(573)
(598)
(400)
(608)
(624)
(645)
Selling, General & Administrative
(113)
(115)
(125)
(136)
(144)
(158)
(159)
(169)
(182)
(193)
(206)
(208)
(210)
(211)
(218)
(225)
(233)
(241)
(297)
(359)
(358)
(252)
(373)
(377)
(381)
(253)
(380)
(395)
(409)
(304)
(457)
(484)
(486)
(339)
(508)
(523)
(538)
(372)
(560)
(581)
(592)
Depreciation & Amortization
(6)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(16)
(17)
(18)
(18)
(16)
(15)
(15)
(15)
(15)
(21)
(28)
(31)
(24)
(38)
(40)
(40)
(28)
(42)
(45)
(47)
(35)
(53)
(56)
(55)
(36)
(53)
(55)
(52)
(37)
(51)
(48)
(52)
Other Operating Expenses
(18)
(16)
(18)
(7)
(1)
(6)
(4)
(5)
(6)
(5)
(6)
(5)
(6)
(5)
(6)
(5)
(3)
(5)
(6)
(8)
(10)
(2)
(25)
(29)
(26)
(12)
(18)
(15)
(13)
(19)
(14)
(4)
(1)
1
7
5
(7)
10
2
5
(2)
Operating Income
187
N/A
186
-1%
292
+57%
311
+6%
298
-4%
279
-7%
154
-45%
137
-11%
168
+23%
186
+10%
244
+32%
252
+3%
232
-8%
247
+7%
200
-19%
206
+3%
213
+3%
156
-27%
276
+77%
410
+49%
448
+9%
469
+5%
594
+26%
567
-4%
587
+3%
440
-25%
658
+50%
720
+9%
734
+2%
722
-2%
973
+35%
1 008
+4%
1 032
+2%
541
-48%
852
+57%
919
+8%
927
+1%
637
-31%
947
+49%
933
-1%
935
+0%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(2)
(2)
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
(0)
0
(0)
0
(1)
(1)
0
0
6
5
15
13
18
15
4
5
(5)
(5)
143
148
Non-Reccuring Items
(2)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(9)
0
(7)
0
3
0
Total Other Income
0
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
185
N/A
185
0%
291
+58%
308
+6%
295
-4%
278
-6%
154
-45%
137
-11%
168
+23%
185
+10%
243
+32%
252
+3%
231
-8%
247
+7%
200
-19%
206
+3%
213
+3%
156
-27%
276
+77%
411
+49%
448
+9%
453
+1%
594
+31%
567
-4%
587
+3%
439
-25%
658
+50%
720
+10%
734
+2%
728
-1%
979
+34%
1 023
+5%
1 045
+2%
560
-46%
868
+55%
914
+5%
931
+2%
625
-33%
943
+51%
1 079
+14%
1 082
+0%
Net Income
Tax Provision
(15)
(92)
(107)
(114)
(117)
(28)
(11)
(1)
(5)
(8)
(12)
(17)
(15)
(21)
(18)
(22)
(24)
(15)
(28)
(38)
(39)
(65)
(75)
(78)
(86)
(51)
(81)
(63)
(69)
(116)
(171)
(240)
(252)
(133)
(231)
(247)
(249)
(167)
(240)
(270)
(276)
Income from Continuing Operations
170
93
185
194
179
250
143
136
164
177
231
234
216
226
182
184
190
141
248
373
409
388
519
489
500
389
577
657
666
612
808
783
793
427
637
667
683
458
703
808
806
Income to Minority Interest
(1)
(1)
(1)
(3)
(2)
(3)
(3)
(1)
(3)
(5)
(6)
(8)
(9)
(11)
(13)
(18)
(19)
(18)
(22)
(22)
(22)
(16)
(23)
(22)
(21)
(7)
(11)
(8)
(8)
(7)
(11)
(10)
(16)
(21)
(33)
(42)
(41)
(23)
(34)
(40)
(40)
Net Income (Common)
170
N/A
92
-46%
183
+99%
191
+4%
176
-8%
247
+40%
140
-43%
135
-4%
161
+19%
173
+8%
225
+30%
226
+0%
208
-8%
215
+4%
168
-22%
166
-1%
170
+3%
122
-28%
226
+85%
351
+55%
387
+10%
370
-4%
494
+34%
466
-6%
478
+2%
382
-20%
566
+48%
649
+15%
658
+1%
605
-8%
797
+32%
773
-3%
777
+1%
406
-48%
604
+49%
625
+3%
642
+3%
435
-32%
669
+54%
768
+15%
766
0%
EPS (Diluted)
1.23
N/A
0.66
-46%
1.3
+97%
1.36
+5%
1.26
-7%
1.86
+48%
0.99
-47%
0.95
-4%
1.14
+20%
1.23
+8%
1.71
+39%
1.73
+1%
1.58
-9%
1.64
+4%
1.29
-21%
1.15
-11%
1.23
+7%
0.9
-27%
1.63
+81%
2.53
+55%
2.74
+8%
2.65
-3%
3.5
+32%
3.35
-4%
3.45
+3%
2.75
-20%
4.08
+48%
4.69
+15%
4.75
+1%
4.35
-8%
5.73
+32%
5.54
-3%
5.57
+1%
2.94
-47%
4.36
+48%
4.52
+4%
4.57
+1%
3.14
-31%
4.82
+54%
5.52
+15%
5.51
0%

See Also

Discover More