Antares Vision SpA
MIL:AV

Watchlist Manager
Antares Vision SpA Logo
Antares Vision SpA
MIL:AV
Watchlist
Price: 3.275 EUR -0.76% Market Closed
Market Cap: 231.7m EUR

Relative Value

The Relative Value of one AV stock under the Base Case scenario is 6.302 EUR. Compared to the current market price of 3.275 EUR, Antares Vision SpA is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AV Relative Value
Base Case
6.302 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
53
Median 3Y
1.3
Median 5Y
3.2
Industry
1.5
Forward
1
vs History
vs Industry
25
Median 3Y
45.7
Median 5Y
37.3
Industry
19.5
Forward
19.3
vs History
52
vs Industry
43
Median 3Y
-27.7
Median 5Y
11
Industry
14
vs History
vs Industry
30
Median 3Y
-62.4
Median 5Y
-53.9
Industry
19.5
vs History
82
vs Industry
50
Median 3Y
1.5
Median 5Y
2.1
Industry
1.7
vs History
82
vs Industry
45
Median 3Y
1.6
Median 5Y
3.4
Industry
1.6
Forward
1.3
vs History
82
vs Industry
61
Median 3Y
3.3
Median 5Y
5.8
Industry
5.7
vs History
38
vs Industry
51
Median 3Y
20.8
Median 5Y
23.8
Industry
11.7
Forward
7.5
vs History
vs Industry
33
Median 3Y
-6
Median 5Y
30.1
Industry
15.3
Forward
15
vs History
58
vs Industry
35
Median 3Y
-21.4
Median 5Y
14.5
Industry
14
vs History
58
vs Industry
27
Median 3Y
-10.7
Median 5Y
19.1
Industry
17.2
vs History
82
vs Industry
55
Median 3Y
1
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

AV Competitors Multiples
Antares Vision SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Antares Vision SpA
MIL:AV
231.6m EUR 1.1 -12.3 24.8 -28.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
745.9B SEK 4.2 25 16.2 19.9
US
Parker-Hannifin Corp
NYSE:PH
76.6B USD 3.8 24.2 16.7 20.5
US
Illinois Tool Works Inc
NYSE:ITW
71B USD 4.5 20.4 16.5 18.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.1T JPY 1.8 35.4 17.5 25.6
US
Otis Worldwide Corp
NYSE:OTIS
37B USD 2.6 22.5 18.7 20.3
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.4B USD 4.2 36.3 17.4 23.1
FI
Kone Oyj
OMXH:KNEBV
26.4B EUR 2.4 27.8 15.9 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
P/E Multiple
Earnings Growth PEG
IT
Antares Vision SpA
MIL:AV
Average P/E: 36 394.2
Negative Multiple: -12.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25
5%
5
US
Parker-Hannifin Corp
NYSE:PH
24.2
14%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
20.4
1%
20.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
35.4
19%
1.9
US
Otis Worldwide Corp
NYSE:OTIS
22.5
6%
3.7
CH
Schindler Holding AG
SIX:SCHP
48.2
21%
2.3
US
Ingersoll Rand Inc
NYSE:IR
36.3
26%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
27.8
8%
3.5
US
Xylem Inc
NYSE:XYL
31.6
17%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Antares Vision SpA
MIL:AV
Average EV/EBITDA: 15 636.6
24.8
62%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.7
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.5
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.5
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
18.7
11%
1.7
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.4
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.9
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Antares Vision SpA
MIL:AV
Average EV/EBIT: 21 037.3
Negative Multiple: -28.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
19.9
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.5
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.1
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.6
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.3
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
23.1
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.1
18%
1.5