G

GMP Property SOCIMI SA
MAD:YGMP

Watchlist Manager
GMP Property SOCIMI SA
MAD:YGMP
Watchlist
Price: 66 EUR Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
GMP Property SOCIMI SA?
Write Note

Income Statement

Earnings Waterfall
GMP Property SOCIMI SA

Revenue
111.7m EUR
Cost of Revenue
-15.2m EUR
Gross Profit
96.5m EUR
Operating Expenses
-27.2m EUR
Operating Income
69.3m EUR
Other Expenses
-50m EUR
Net Income
19.3m EUR

Income Statement
GMP Property SOCIMI SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
80
N/A
94
+17%
99
+5%
98
0%
107
+8%
107
+0%
95
-11%
84
-11%
98
+16%
97
0%
123
+27%
91
-26%
132
+45%
102
-23%
102
-1%
111
+10%
112
+0%
Gross Profit
Cost of Revenue
(8)
(12)
(13)
(10)
(11)
(12)
(9)
(7)
(14)
(13)
(16)
(10)
(19)
(16)
(13)
(17)
(15)
Gross Profit
72
N/A
82
+14%
86
+5%
88
+2%
95
+8%
95
0%
86
-10%
78
-9%
84
+8%
84
+0%
107
+28%
81
-24%
113
+39%
87
-23%
89
+2%
95
+7%
96
+2%
Operating Income
Operating Expenses
(22)
(23)
(23)
(23)
(26)
(23)
(22)
(27)
(27)
(26)
(43)
(26)
(33)
(30)
(32)
(30)
(27)
Selling, General & Administrative
(18)
(19)
(20)
(19)
(21)
(20)
(22)
(22)
(21)
(22)
(25)
(23)
(26)
(23)
(24)
(24)
(24)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
(1)
(1)
(2)
(2)
(2)
(2)
Other Operating Expenses
(3)
(3)
(2)
(3)
(4)
(2)
1
(4)
(5)
(2)
(18)
(2)
(6)
(5)
(6)
(4)
(1)
Operating Income
50
N/A
59
+19%
63
+7%
65
+3%
69
+7%
72
+3%
64
-11%
51
-20%
57
+12%
58
+3%
65
+11%
55
-15%
80
+45%
57
-29%
57
-1%
64
+14%
69
+8%
Pre-Tax Income
Interest Income Expense
121
131
68
118
118
120
139
51
(31)
(14)
8
38
69
23
(74)
(138)
(46)
Non-Reccuring Items
3
3
2
1
1
(3)
(3)
(8)
(11)
(2)
0
(0)
(2)
(1)
1
(3)
(3)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
0
13
0
0
0
0
Pre-Tax Income
174
N/A
193
+11%
133
-31%
184
+39%
189
+2%
189
+0%
200
+6%
93
-53%
15
-84%
42
+184%
71
+70%
92
+30%
159
+73%
80
-50%
(17)
N/A
(76)
-349%
20
N/A
Net Income
Tax Provision
(1)
0
1
(1)
(2)
(2)
(0)
3
1
(2)
(2)
(1)
(2)
(1)
0
(1)
(1)
Income from Continuing Operations
173
193
134
184
187
187
199
96
16
40
69
91
157
79
(17)
(77)
19
Net Income (Common)
173
N/A
193
+11%
134
-31%
184
+37%
187
+2%
187
+0%
199
+6%
96
-52%
16
-84%
40
+155%
69
+72%
91
+33%
128
+41%
79
-39%
(17)
N/A
(77)
-361%
19
N/A
EPS (Diluted)
16.21
N/A
10.08
-38%
6.98
-31%
9.59
+37%
9.77
+2%
9.8
+0%
10.43
+6%
5.03
-52%
0.82
-84%
2.09
+155%
3.6
+72%
4.77
+33%
6.71
+41%
4.13
-38%
-0.87
N/A
-4.04
-364%
1.01
N/A

See Also

Discover More