Arrienda Rental Properties SOCIMI SA
MAD:YARP
Income Statement
Earnings Waterfall
Arrienda Rental Properties SOCIMI SA
Income Statement
Arrienda Rental Properties SOCIMI SA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
2
N/A
|
2
+18%
|
2
+17%
|
3
+5%
|
3
+9%
|
3
+16%
|
4
+18%
|
4
+14%
|
4
+3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
1
+276%
|
2
+30%
|
2
+6%
|
2
+5%
|
2
+20%
|
3
+26%
|
3
+7%
|
3
+4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
2
N/A
|
2
+24%
|
1
-28%
|
2
+1%
|
2
+12%
|
2
+24%
|
2
+3%
|
2
+4%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Net Income (Common) |
(0)
N/A
|
2
N/A
|
2
+23%
|
1
-28%
|
1
+1%
|
2
+12%
|
2
+24%
|
2
+3%
|
2
+4%
|
|
| EPS (Diluted) |
0
N/A
|
0.08
N/A
|
0.1
+25%
|
0.07
-30%
|
0.07
N/A
|
0.08
+14%
|
0.1
+25%
|
0.1
N/A
|
0.11
+10%
|
|