Vidrala SA
MAD:VID

Watchlist Manager
Vidrala SA Logo
Vidrala SA
MAD:VID
Watchlist
Price: 94 EUR -1.36% Market Closed
Market Cap: 3.1B EUR
Have any thoughts about
Vidrala SA?
Write Note

Intrinsic Value

The intrinsic value of one VID stock under the Base Case scenario is 99.09 EUR. Compared to the current market price of 94 EUR, Vidrala SA is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VID Intrinsic Value
99.09 EUR
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vidrala SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VID cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VID?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Packaging Industry

Fundamental Analysis

Economic Moat
Vidrala SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vidrala SA

Provide an overview of the primary business activities
of Vidrala SA.

What unique competitive advantages
does Vidrala SA hold over its rivals?

What risks and challenges
does Vidrala SA face in the near future?

Summarize the latest earnings call
of Vidrala SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vidrala SA.

Provide P/S
for Vidrala SA.

Provide P/E
for Vidrala SA.

Provide P/OCF
for Vidrala SA.

Provide P/FCFE
for Vidrala SA.

Provide P/B
for Vidrala SA.

Provide EV/S
for Vidrala SA.

Provide EV/GP
for Vidrala SA.

Provide EV/EBITDA
for Vidrala SA.

Provide EV/EBIT
for Vidrala SA.

Provide EV/OCF
for Vidrala SA.

Provide EV/FCFF
for Vidrala SA.

Provide EV/IC
for Vidrala SA.

Show me price targets
for Vidrala SA made by professional analysts.

What are the Revenue projections
for Vidrala SA?

How accurate were the past Revenue estimates
for Vidrala SA?

What are the Net Income projections
for Vidrala SA?

How accurate were the past Net Income estimates
for Vidrala SA?

What are the EPS projections
for Vidrala SA?

How accurate were the past EPS estimates
for Vidrala SA?

What are the EBIT projections
for Vidrala SA?

How accurate were the past EBIT estimates
for Vidrala SA?

Compare the revenue forecasts
for Vidrala SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vidrala SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vidrala SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vidrala SA compared to its peers.

Compare the P/E ratios
of Vidrala SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vidrala SA with its peers.

Analyze the financial leverage
of Vidrala SA compared to its main competitors.

Show all profitability ratios
for Vidrala SA.

Provide ROE
for Vidrala SA.

Provide ROA
for Vidrala SA.

Provide ROIC
for Vidrala SA.

Provide ROCE
for Vidrala SA.

Provide Gross Margin
for Vidrala SA.

Provide Operating Margin
for Vidrala SA.

Provide Net Margin
for Vidrala SA.

Provide FCF Margin
for Vidrala SA.

Show all solvency ratios
for Vidrala SA.

Provide D/E Ratio
for Vidrala SA.

Provide D/A Ratio
for Vidrala SA.

Provide Interest Coverage Ratio
for Vidrala SA.

Provide Altman Z-Score Ratio
for Vidrala SA.

Provide Quick Ratio
for Vidrala SA.

Provide Current Ratio
for Vidrala SA.

Provide Cash Ratio
for Vidrala SA.

What is the historical Revenue growth
over the last 5 years for Vidrala SA?

What is the historical Net Income growth
over the last 5 years for Vidrala SA?

What is the current Free Cash Flow
of Vidrala SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vidrala SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vidrala SA

Current Assets 1B
Cash & Short-Term Investments 66.4m
Receivables 447m
Other Current Assets 501.8m
Non-Current Assets 1.5B
Long-Term Investments 7.9m
PP&E 1.1B
Intangibles 376.3m
Other Non-Current Assets 46.7m
Current Liabilities 662.6m
Accounts Payable 261.6m
Accrued Liabilities 82.9m
Other Current Liabilities 318.1m
Non-Current Liabilities 580.1m
Long-Term Debt 373.3m
Other Non-Current Liabilities 206.8m
Efficiency

Earnings Waterfall
Vidrala SA

Revenue
1.6B EUR
Cost of Revenue
-795.8m EUR
Gross Profit
799.5m EUR
Operating Expenses
-502.8m EUR
Operating Income
296.7m EUR
Other Expenses
-71.2m EUR
Net Income
225.4m EUR

Free Cash Flow Analysis
Vidrala SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Vidrala achieved over EUR 1.2 billion in revenue in the first nine months of 2024, with a notable 9% volume increase year-over-year, despite facing a negative pricing mix, resulting in a modest 0.9% revenue growth. EBITDA reached EUR 338 million, reflecting a 4.3% organic improvement and a substantial margin of 27.8%, a 140 basis point increase from last year. They reiterated a full-year EBITDA guidance of EUR 450 million and expect free cash flow to surpass EUR 200 million. While U.K. margins remain strong, challenges persist in Europe, with demand down 10-15%. There are no immediate plans for capacity expansion, focusing instead on strategic investments.

What is Earnings Call?
Fundamental Scores

VID Profitability Score
Profitability Due Diligence

Vidrala SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
59/100
Profitability
Score

Vidrala SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

VID Solvency Score
Solvency Due Diligence

Vidrala SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Vidrala SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VID Price Targets Summary
Vidrala SA

Wall Street analysts forecast VID stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VID is 111.76 EUR with a low forecast of 92.34 EUR and a high forecast of 130 EUR.

Lowest
Price Target
92.34 EUR
2% Downside
Average
Price Target
111.76 EUR
19% Upside
Highest
Price Target
130 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VID?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VID is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vidrala SA Logo
Vidrala SA

Country

Spain

Industry

Packaging

Market Cap

3.2B EUR

Dividend Yield

5.68%

Description

Vidrala SA engages in the manufacture and sale of glass containers for the packaging of food products. The company is headquartered in Llodio, Alava and currently employs 3,520 full-time employees. The firm operates through two segments: Spain and European Union. The Company’s activities include the production, distribution and sale of glass bottles and containers used in the food and beverages industries. The firm conducts its own research and development (R&D) operations. The company operates production plants and melting furnaces located in such countries, as Portugal, France, Belgium and Italy. The firm owns such subsidiaries as Crisnova Vidrio SA, Inverbeira Sociedad de Promocion de Empresas SA, Gallo Vidro SA, Castellar Vidrio SA, Corsico Vetro SRL, MD Verre SA, Omega Immobiliere et Financiere SA, Investverre SA and CD Verre SA.

Contact

ALAVA
Llodio
Barrio Munegazo, 22
+34946719700.0
www.vidrala.com

IPO

1990-01-03

Employees

3 520

Officers

Chairman & President
Mr. Carlos Delclaux Zulueta

See Also

Discover More
What is the Intrinsic Value of one VID stock?

The intrinsic value of one VID stock under the Base Case scenario is 99.09 EUR.

Is VID stock undervalued or overvalued?

Compared to the current market price of 94 EUR, Vidrala SA is Undervalued by 5%.

Back to Top