Vidrala SA
MAD:VID

Watchlist Manager
Vidrala SA Logo
Vidrala SA
MAD:VID
Watchlist
Price: 102 EUR -0.2% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
Vidrala SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Vidrala SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
41
41
41
47
50
44
44
47
47
51
52
52
52
53
61
59
68
79
89
99
116
128
143
138
159
179
145
120
154
226
233
225
Depreciation & Amortization
32
33
35
36
38
38
39
39
38
38
38
39
39
56
75
77
76
74
77
85
88
90
91
88
84
84
86
87
85
92
98
107
Other Non-Cash Items
19
18
17
14
13
14
17
18
0
5
0
1
20
5
23
26
36
42
29
38
51
54
41
37
56
60
79
21
2
65
72
101
Cash Taxes Paid
5
3
10
5
10
11
11
11
0
1
10
11
6
6
6
4
7
8
11
13
19
21
26
30
30
31
28
21
9
22
45
37
Cash Interest Paid
15
14
10
9
6
6
6
7
6
6
5
4
3
7
10
10
10
7
7
8
8
7
4
4
5
5
3
3
4
8
12
27
Change in Working Capital
(37)
(47)
(24)
(14)
(29)
(21)
(13)
(39)
(3)
12
(4)
3
(4)
(3)
(20)
7
(22)
(37)
3
(19)
(52)
(58)
(48)
(10)
(26)
(34)
(29)
(92)
(127)
(165)
(139)
(88)
Cash from Operating Activities
54
N/A
45
-17%
68
+51%
83
+21%
71
-14%
76
+6%
88
+16%
64
-27%
82
+28%
104
+27%
86
-17%
89
+4%
107
+20%
111
+4%
139
+25%
168
+22%
158
-6%
158
0%
198
+26%
204
+3%
203
0%
214
+6%
227
+6%
254
+12%
273
+8%
289
+6%
281
-3%
136
-52%
114
-16%
219
+92%
263
+20%
346
+31%
Investing Cash Flow
Capital Expenditures
(84)
(68)
(61)
(47)
(26)
(38)
(48)
(28)
(33)
(45)
(30)
(34)
(36)
(37)
(60)
(53)
(55)
(66)
(89)
(108)
(102)
(104)
(107)
(102)
(134)
(132)
(110)
(122)
(120)
(152)
(152)
(141)
Other Items
4
3
0
0
2
0
4
0
1
0
1
0
0
(406)
(402)
5
0
1
(235)
(235)
0
0
0
0
0
(0)
0
0
0
(87)
(254)
(177)
Cash from Investing Activities
(80)
N/A
(66)
+18%
(61)
+7%
(46)
+25%
(24)
+48%
(36)
-52%
(45)
-24%
(25)
+45%
(32)
-30%
(44)
-38%
(29)
+35%
(33)
-14%
(35)
-6%
(443)
-1 161%
(461)
-4%
(49)
+89%
(55)
-12%
(65)
-18%
(324)
-401%
(343)
-6%
(102)
+70%
(104)
-2%
(107)
-3%
(102)
+5%
(134)
-31%
(132)
+2%
(110)
+17%
(122)
-11%
(120)
+1%
(240)
-99%
(406)
-69%
(318)
+22%
Financing Cash Flow
Net Issuance of Common Stock
(3)
(6)
(4)
0
0
(1)
(0)
(4)
(7)
(4)
(2)
0
(6)
(7)
1
(1)
(3)
(1)
(0)
0
(0)
(6)
(17)
(14)
(6)
(4)
(2)
(22)
(32)
(11)
0
(11)
Net Issuance of Debt
40
38
9
(21)
(39)
(27)
(30)
(23)
(29)
(42)
(42)
(42)
(50)
360
351
(79)
(97)
(76)
188
168
(96)
(87)
(70)
(49)
(18)
(94)
(88)
49
66
16
107
30
Cash Paid for Dividends
(11)
(11)
(11)
(17)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(18)
(19)
(20)
(20)
(23)
(24)
(26)
(27)
(30)
(31)
(33)
(33)
(34)
(35)
(37)
(38)
(43)
Other
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
26
N/A
21
-21%
(6)
N/A
(37)
-569%
(50)
-35%
(40)
+20%
(43)
-8%
(39)
+9%
(49)
-25%
(60)
-22%
(58)
+3%
(56)
+2%
(72)
-27%
337
N/A
338
+0%
(95)
N/A
(118)
-25%
(97)
+18%
167
N/A
146
-13%
(120)
N/A
(120)
+0%
(114)
+5%
(93)
+19%
(56)
+40%
(130)
-134%
(123)
+6%
(7)
+94%
(0)
+94%
(32)
-7 240%
70
N/A
(24)
N/A
Change in Cash
Net Change in Cash
1
N/A
0
-80%
2
+1 700%
0
-89%
(2)
N/A
(0)
+96%
0
N/A
0
N/A
1
N/A
0
-88%
(1)
N/A
(0)
+86%
(0)
+46%
5
N/A
16
+240%
25
+60%
(15)
N/A
(4)
+72%
42
N/A
7
-84%
(19)
N/A
(10)
+48%
6
N/A
59
+863%
83
+41%
27
-68%
48
+79%
7
-85%
(7)
N/A
(53)
-710%
(73)
-38%
4
N/A
Free Cash Flow
Free Cash Flow
(30)
N/A
(23)
+22%
7
N/A
35
+397%
45
+28%
37
-17%
39
+5%
36
-9%
49
+38%
59
+21%
56
-5%
55
-1%
71
+28%
74
+4%
79
+7%
115
+46%
103
-11%
92
-10%
109
+19%
96
-12%
101
+5%
110
+9%
120
+9%
152
+26%
139
-8%
158
+13%
171
+9%
14
-92%
(6)
N/A
66
N/A
112
+68%
205
+84%

See Also

Discover More