Mediaset Espana Comunicacion SA
MAD:TL5

Watchlist Manager
Mediaset Espana Comunicacion SA Logo
Mediaset Espana Comunicacion SA
MAD:TL5
Watchlist
Price: 2.89 EUR -4.24% Market Closed
Market Cap: 905m EUR
Have any thoughts about
Mediaset Espana Comunicacion SA?
Write Note

Income Statement

Earnings Waterfall
Mediaset Espana Comunicacion SA

Revenue
857.8m EUR
Cost of Revenue
-362.5m EUR
Gross Profit
495.3m EUR
Operating Expenses
-302.3m EUR
Operating Income
193.1m EUR
Other Expenses
-14.8m EUR
Net Income
178.3m EUR

Income Statement
Mediaset Espana Comunicacion SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022
Revenue
Revenue
942
N/A
908
-4%
608
-33%
583
-4%
584
+0%
827
+42%
831
+0%
861
+4%
895
+4%
932
+4%
946
+2%
939
-1%
949
+1%
958
+1%
968
+1%
1 003
+4%
995
-1%
985
-1%
995
+1%
970
-2%
975
+0%
986
+1%
960
-3%
986
+3%
966
-2%
974
+1%
1 150
+18%
1 340
+16%
1 327
-1%
939
-29%
1 298
+38%
1 188
-8%
1 181
-1%
826
-30%
1 146
+39%
1 196
+4%
1 200
+0%
866
-28%
1 194
+38%
1 186
-1%
858
-28%
Gross Profit
Cost of Revenue
0
0
0
0
0
(272)
0
0
0
(442)
0
0
0
(416)
0
0
0
(415)
0
0
0
(419)
0
0
0
(420)
0
(188)
0
(382)
0
(357)
0
(316)
0
(352)
0
(382)
0
(361)
(363)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
555
N/A
0
N/A
0
N/A
0
N/A
490
N/A
0
N/A
0
N/A
0
N/A
542
N/A
0
N/A
0
N/A
0
N/A
570
N/A
0
N/A
0
N/A
0
N/A
566
N/A
0
N/A
0
N/A
0
N/A
555
N/A
0
N/A
291
N/A
0
N/A
557
N/A
0
N/A
473
N/A
0
N/A
510
N/A
0
N/A
523
N/A
0
N/A
484
N/A
0
N/A
497
N/A
495
0%
Operating Income
Operating Expenses
(848)
(835)
(582)
(540)
(539)
(485)
(757)
(757)
(786)
(345)
(782)
(764)
(757)
(337)
(739)
(759)
(750)
(345)
(759)
(737)
(736)
(321)
(728)
(747)
(724)
(298)
(861)
(797)
(966)
(292)
(935)
(534)
(875)
(280)
(824)
(512)
(872)
(270)
(903)
(551)
(302)
Selling, General & Administrative
(103)
(120)
(79)
(78)
(78)
(105)
(106)
(118)
(120)
(132)
(119)
(118)
(117)
(131)
(130)
(134)
(133)
(133)
(135)
(133)
(132)
(133)
(132)
(131)
(131)
(133)
(162)
(194)
(199)
(146)
(206)
(200)
(199)
(141)
(200)
(206)
(208)
(154)
(216)
(218)
(161)
Depreciation & Amortization
(69)
(86)
(2)
3
(121)
(192)
(201)
(214)
(222)
(216)
(203)
(200)
(205)
(222)
(231)
(231)
(223)
(223)
(211)
(205)
(205)
(206)
(201)
(187)
(185)
(173)
(207)
(247)
(235)
(156)
(212)
(199)
(204)
(148)
(200)
(199)
(193)
(129)
(186)
(202)
(151)
Other Operating Expenses
(676)
(630)
(501)
(465)
(340)
(188)
(450)
(425)
(444)
3
(460)
(446)
(434)
17
(378)
(394)
(395)
11
(413)
(398)
(398)
17
(394)
(429)
(408)
9
(491)
(356)
(531)
10
(517)
(135)
(472)
10
(424)
(107)
(470)
13
(500)
(131)
10
Operating Income
94
N/A
72
-23%
26
-64%
43
+64%
45
+6%
70
+55%
74
+6%
103
+39%
109
+6%
145
+33%
164
+13%
176
+7%
192
+9%
205
+7%
229
+11%
244
+7%
245
+0%
224
-8%
236
+5%
234
-1%
239
+2%
245
+3%
232
-5%
238
+3%
242
+1%
257
+6%
289
+13%
355
+23%
361
+2%
265
-27%
363
+37%
297
-18%
305
+3%
231
-25%
322
+40%
332
+3%
328
-1%
214
-35%
291
+36%
274
-6%
193
-29%
Pre-Tax Income
Interest Income Expense
(11)
(17)
3
(8)
(15)
(72)
(77)
(124)
(117)
2
14
79
77
15
8
(1)
(1)
5
7
5
7
5
9
15
15
9
6
5
5
6
7
3
3
1
1
1
(1)
6
5
4
28
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
11
0
9
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
0
0
(61)
0
0
0
(1)
0
0
0
(4)
0
0
0
(3)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
(0)
0
(1)
(0)
(0)
(0)
0
(61)
(61)
(61)
0
(1)
(1)
(3)
0
(4)
(4)
(3)
0
(3)
(3)
(2)
0
0
0
0
0
0
0
(0)
0
0
5
5
0
0
16
0
Pre-Tax Income
84
N/A
55
-34%
29
-47%
35
+21%
30
-14%
(2)
N/A
(3)
-17%
(21)
-670%
(8)
+63%
86
N/A
118
+37%
193
+64%
208
+8%
219
+5%
236
+8%
242
+3%
240
-1%
226
-6%
239
+6%
235
-2%
243
+4%
247
+2%
238
-4%
250
+5%
254
+2%
266
+4%
295
+11%
360
+22%
366
+2%
271
-26%
369
+36%
300
-19%
308
+3%
231
-25%
323
+40%
342
+6%
333
-3%
231
-31%
296
+28%
304
+3%
220
-27%
Net Income
Tax Provision
(20)
(10)
2
(3)
(8)
6
7
16
15
(30)
(38)
(61)
(63)
(53)
(56)
(57)
(56)
(55)
(58)
(56)
(58)
(50)
(48)
(53)
(56)
(65)
(73)
(82)
(79)
(57)
(76)
(64)
(68)
(50)
(71)
(75)
(71)
(48)
(60)
(58)
(40)
Income from Continuing Operations
63
45
32
33
22
4
4
(5)
7
56
79
132
144
166
180
186
184
171
181
179
185
197
190
197
198
200
222
278
287
214
293
236
240
181
252
267
263
183
236
245
180
Income to Minority Interest
(2)
(2)
0
0
0
0
0
0
0
4
4
4
4
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(1)
(1)
(2)
(3)
(4)
(4)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
Net Income (Common)
61
N/A
44
-29%
32
-27%
33
+4%
22
-33%
4
-81%
4
+5%
(5)
N/A
7
N/A
59
+726%
83
+40%
136
+64%
148
+9%
166
+12%
180
+8%
186
+3%
184
-1%
171
-7%
182
+6%
179
-1%
185
+4%
197
+7%
190
-4%
197
+4%
198
+1%
200
+1%
222
+11%
277
+25%
285
+3%
212
-26%
290
+37%
233
-20%
236
+2%
179
-24%
249
+39%
264
+6%
260
-2%
181
-30%
234
+29%
243
+4%
178
-27%
EPS (Diluted)
0.15
N/A
0.11
-27%
0.08
-27%
0.09
+13%
0.06
-33%
0.01
-83%
0.02
+100%
-0.01
N/A
0.02
N/A
0.15
+650%
0.21
+40%
0.35
+67%
0.49
+40%
0.48
-2%
0.52
+8%
0.6
+15%
0.49
-18%
0.52
+6%
0.53
+2%
0.53
N/A
0.59
+11%
0.59
N/A
0.57
-3%
0.6
+5%
0.63
+5%
0.61
-3%
0.71
+16%
0.87
+23%
0.89
+2%
0.65
-27%
0.94
+45%
0.74
-21%
0.78
+5%
0.57
-27%
0.8
+40%
0.85
+6%
0.83
-2%
0.6
-28%
0.78
+30%
0.77
-1%
0.57
-26%

See Also

Discover More