Sacyr SA
MAD:SCYR

Watchlist Manager
Sacyr SA Logo
Sacyr SA
MAD:SCYR
Watchlist
Price: 3.054 EUR -0.2% Market Closed
Market Cap: 2.3B EUR
Have any thoughts about
Sacyr SA?
Write Note

Income Statement

Earnings Waterfall
Sacyr SA

Revenue
6.6B EUR
Cost of Revenue
-3.4B EUR
Gross Profit
3.2B EUR
Operating Expenses
-1.4B EUR
Operating Income
1.8B EUR
Other Expenses
-1.6B EUR
Net Income
195.6m EUR

Income Statement
Sacyr SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 494
N/A
2 487
0%
2 718
+9%
2 785
+2%
2 883
+4%
3 000
+4%
2 949
-2%
2 972
+1%
3 024
+2%
2 987
-1%
2 860
-4%
2 967
+4%
2 969
+0%
2 948
-1%
3 093
+5%
3 194
+3%
3 373
+6%
3 546
+5%
3 796
+7%
4 780
+26%
5 874
+23%
5 998
+2%
4 169
-30%
6 178
+48%
5 262
-15%
5 364
+2%
4 548
-15%
4 619
+2%
4 633
+0%
4 654
+0%
4 675
+0%
4 814
+3%
6 297
+31%
6 653
+6%
4 977
-25%
8 647
+74%
8 222
-5%
7 799
-5%
4 609
-41%
6 683
+45%
6 638
-1%
Gross Profit
Cost of Revenue
0
0
(1 785)
0
0
(1)
(1 918)
0
0
0
(1 689)
0
0
0
(1 811)
0
0
0
(2 358)
0
(818)
0
(2 448)
0
0
0
(1 757)
0
0
0
(2 721)
0
(883)
0
(1 666)
0
(1 592)
0
(2 414)
0
(1 327)
Gross Profit
0
N/A
0
N/A
934
N/A
0
N/A
0
N/A
784
N/A
1 030
+31%
0
N/A
0
N/A
0
N/A
1 171
N/A
0
N/A
0
N/A
0
N/A
1 281
N/A
0
N/A
0
N/A
0
N/A
1 438
N/A
0
N/A
1 191
N/A
0
N/A
1 722
N/A
0
N/A
0
N/A
0
N/A
2 791
N/A
0
N/A
0
N/A
0
N/A
1 954
N/A
0
N/A
1 707
N/A
0
N/A
3 311
N/A
0
N/A
3 834
N/A
0
N/A
2 196
N/A
0
N/A
3 236
N/A
Operating Income
Operating Expenses
(2 538)
(2 599)
(740)
(2 606)
(2 677)
(2 785)
(882)
(2 815)
(2 859)
(2 814)
(963)
(2 750)
(2 742)
(2 722)
(1 006)
(2 928)
(3 082)
(3 187)
(1 076)
(4 280)
(4 425)
(5 346)
(1 213)
(5 475)
(4 608)
(4 763)
(2 324)
(4 134)
(4 087)
(4 061)
(1 224)
(4 058)
(4 398)
(5 496)
(2 037)
(6 739)
(4 571)
(5 807)
(944)
(4 876)
(3 481)
Selling, General & Administrative
0
0
(754)
0
0
0
(784)
0
0
0
(896)
0
0
0
(985)
0
0
0
(1 088)
0
(576)
0
(1 232)
0
0
0
(1 185)
0
0
0
(1 195)
0
(597)
0
(654)
0
(1 002)
0
(723)
0
(698)
Depreciation & Amortization
(106)
(95)
(79)
(76)
(93)
(98)
(110)
(111)
(110)
(112)
(113)
(115)
(116)
(117)
(118)
(122)
(125)
(129)
(138)
(182)
(237)
(250)
(186)
(276)
(240)
(233)
(178)
(174)
(160)
(160)
(153)
(153)
(204)
(212)
(153)
(290)
(290)
(284)
(158)
(245)
(235)
Other Operating Expenses
(2 432)
(2 505)
93
(2 530)
(2 584)
(2 687)
12
(2 705)
(2 749)
(2 702)
47
(2 635)
(2 626)
(2 606)
98
(2 807)
(2 957)
(3 058)
150
(4 097)
(3 611)
(5 096)
205
(5 198)
(4 368)
(4 530)
(961)
(3 960)
(3 927)
(3 901)
124
(3 905)
(3 597)
(5 284)
(1 230)
(6 449)
(3 280)
(5 524)
(63)
(4 631)
(2 548)
Operating Income
(45)
N/A
(113)
-154%
194
N/A
179
-8%
206
+15%
214
+4%
148
-31%
157
+6%
165
+6%
173
+5%
208
+20%
216
+4%
228
+5%
226
-1%
275
+22%
266
-3%
291
+10%
359
+23%
363
+1%
501
+38%
631
+26%
652
+3%
509
-22%
704
+38%
654
-7%
600
-8%
467
-22%
486
+4%
546
+12%
593
+9%
731
+23%
756
+3%
1 016
+34%
1 157
+14%
1 274
+10%
1 908
+50%
2 058
+8%
1 992
-3%
1 252
-37%
1 807
+44%
1 829
+1%
Pre-Tax Income
Interest Income Expense
(131)
(100)
(76)
(97)
(108)
(527)
(714)
(711)
(712)
(272)
(50)
(46)
(49)
(50)
(131)
(132)
(132)
(171)
(7)
(64)
(154)
(155)
(683)
(905)
(841)
(860)
(288)
(239)
(279)
(326)
(632)
(661)
(842)
(919)
(740)
(1 106)
(1 177)
(1 140)
(712)
(1 033)
(1 090)
Non-Reccuring Items
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(19)
0
0
0
0
0
(0)
0
(68)
0
(68)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
Gain/Loss on Disposition of Assets
31
22
36
13
12
15
32
52
53
54
27
8
9
7
(0)
(1)
(1)
(1)
(13)
(13)
(15)
(10)
46
133
147
142
96
25
12
11
38
42
55
57
12
19
15
39
35
64
58
Total Other Income
(39)
(14)
8
24
26
(75)
(109)
(96)
(96)
(7)
(4)
(4)
(5)
9
86
88
87
86
(58)
(59)
(36)
(53)
11
(15)
(36)
(75)
(38)
(7)
(7)
49
(103)
(102)
(150)
(181)
(50)
(77)
(43)
(40)
(104)
(148)
(148)
Pre-Tax Income
(183)
N/A
(205)
-12%
162
N/A
119
-27%
136
+15%
(373)
N/A
(642)
-72%
(598)
+7%
(590)
+1%
(52)
+91%
181
N/A
174
-4%
182
+5%
192
+5%
212
+10%
221
+5%
245
+11%
272
+11%
285
+5%
364
+28%
426
+17%
435
+2%
(184)
N/A
(83)
+55%
(144)
-73%
(193)
-34%
236
N/A
265
+12%
271
+2%
327
+21%
34
-90%
35
+2%
79
+128%
114
+45%
495
+336%
743
+50%
852
+15%
850
0%
469
-45%
690
+47%
648
-6%
Net Income
Tax Provision
(171)
(169)
(166)
(146)
(159)
(351)
(157)
(173)
(179)
13
(46)
(47)
(46)
(42)
(43)
(43)
(52)
(69)
(77)
(95)
(97)
(106)
(89)
(102)
(101)
(103)
(125)
(142)
(157)
(168)
(135)
(144)
(146)
(162)
(161)
(269)
(331)
(336)
(430)
(539)
(532)
Income from Continuing Operations
(354)
(374)
(4)
(27)
(23)
(724)
(800)
(771)
(768)
(39)
135
127
136
150
169
178
194
204
208
269
329
329
(273)
(185)
(244)
(296)
111
123
114
159
(102)
(109)
(67)
(49)
334
474
521
515
39
151
117
Income to Minority Interest
2
4
(7)
(9)
(9)
(13)
(14)
(13)
(14)
(14)
(15)
(18)
(20)
(23)
(38)
(44)
(51)
(61)
(58)
(79)
(96)
(90)
(25)
(39)
(22)
(35)
(75)
(94)
(108)
(110)
(88)
(85)
(100)
(113)
(232)
(307)
(329)
(327)
(197)
(261)
(242)
Net Income (Common)
(499)
N/A
(497)
+1%
33
N/A
34
+3%
34
-1%
482
+1 335%
370
-23%
387
+5%
373
-4%
(73)
N/A
120
N/A
109
-9%
116
+7%
128
+10%
131
+2%
134
+3%
143
+6%
143
+0%
150
+5%
190
+27%
233
+23%
238
+2%
(298)
N/A
(224)
+25%
(267)
-19%
(331)
-24%
36
N/A
29
-19%
6
-80%
49
+735%
(189)
N/A
(194)
-3%
(167)
+14%
(161)
+4%
111
N/A
167
+51%
189
+13%
192
+1%
153
-20%
207
+35%
196
-6%
EPS (Diluted)
-0.79
N/A
-0.87
-10%
0.05
N/A
0.05
N/A
0.05
N/A
0.75
+1 400%
0.61
-19%
0.64
+5%
0.67
+5%
-0.11
N/A
0.19
N/A
0.18
-5%
0.18
N/A
0.26
+44%
0.2
-23%
0.24
+20%
0.27
+13%
0.22
-19%
0.23
+5%
0.32
+39%
0.42
+31%
0.4
-5%
-0.47
N/A
-0.36
+23%
-0.47
-31%
-0.49
-4%
0.05
N/A
0.05
N/A
0.01
-80%
0.08
+700%
-0.27
N/A
-0.28
-4%
-0.24
+14%
-0.24
N/A
0.15
N/A
0.24
+60%
0.29
+21%
0.28
-3%
0.21
-25%
0.29
+38%
0.25
-14%

See Also

Discover More