
Prim SA
MAD:PRM

Intrinsic Value
The intrinsic value of one
PRM
stock under the Base Case scenario is
12.31
EUR.
Compared to the current market price of 10.1 EUR,
Prim SA
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Prim SA
Fundamental Analysis


Revenue & Expenses Breakdown
Prim SA
Balance Sheet Decomposition
Prim SA
Current Assets | 149.4m |
Cash & Short-Term Investments | 15m |
Receivables | 60.7m |
Other Current Assets | 73.7m |
Non-Current Assets | 53.2m |
Long-Term Investments | 5.6m |
PP&E | 23.6m |
Intangibles | 22.8m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
Prim SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Prim SA
Revenue
|
227.5m
EUR
|
Cost of Revenue
|
-140.4m
EUR
|
Gross Profit
|
87.1m
EUR
|
Operating Expenses
|
-72.5m
EUR
|
Operating Income
|
14.6m
EUR
|
Other Expenses
|
-3.2m
EUR
|
Net Income
|
11.4m
EUR
|
PRM Profitability Score
Profitability Due Diligence
Prim SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Prim SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PRM Solvency Score
Solvency Due Diligence
Prim SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Prim SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRM Price Targets Summary
Prim SA
According to Wall Street analysts, the average 1-year price target for
PRM
is 17.14 EUR
with a low forecast of 16.97 EUR and a high forecast of 17.64 EUR.
Dividends
Current shareholder yield for PRM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRM
stock under the Base Case scenario is
12.31
EUR.
Compared to the current market price of 10.1 EUR,
Prim SA
is
Undervalued by 18%.