Prim SA
MAD:PRM

Watchlist Manager
Prim SA Logo
Prim SA
MAD:PRM
Watchlist
Price: 9.8 EUR 0.41%
Market Cap: 166.7m EUR
Have any thoughts about
Prim SA?
Write Note

Income Statement

Earnings Waterfall
Prim SA

Revenue
227.5m EUR
Cost of Revenue
-140.4m EUR
Gross Profit
87.1m EUR
Operating Expenses
-72.5m EUR
Operating Income
14.6m EUR
Other Expenses
-3.2m EUR
Net Income
11.4m EUR

Income Statement
Prim SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
86
N/A
84
-3%
84
+1%
85
+1%
87
+3%
88
+2%
89
+1%
90
+2%
94
+4%
95
+1%
97
+2%
99
+3%
99
0%
102
+3%
106
+4%
107
+1%
110
+3%
114
+4%
116
+1%
117
+1%
121
+4%
124
+2%
128
+3%
132
+3%
134
+2%
166
+23%
206
+24%
210
+2%
151
-28%
223
+48%
177
-21%
180
+2%
147
-18%
146
-1%
161
+10%
169
+5%
267
+59%
197
-26%
207
+5%
217
+5%
227
+5%
Gross Profit
Cost of Revenue
(35)
(35)
(35)
(35)
(38)
(38)
(39)
(40)
(55)
(43)
(44)
(46)
(59)
(47)
(49)
(50)
(67)
(54)
(55)
(55)
(74)
(58)
(60)
(62)
(82)
(77)
(97)
(100)
(92)
(109)
(88)
(90)
(89)
(72)
(79)
(104)
(148)
(127)
(118)
(134)
(140)
Gross Profit
51
N/A
49
-5%
49
+2%
49
0%
49
-1%
50
+3%
50
-1%
51
+2%
39
-22%
53
+33%
53
+0%
54
+2%
40
-26%
55
+37%
56
+4%
57
+2%
43
-25%
60
+40%
61
+1%
62
+1%
48
-23%
66
+38%
68
+4%
70
+2%
52
-25%
88
+69%
109
+23%
110
+1%
59
-47%
114
+94%
89
-22%
90
+1%
59
-35%
74
+26%
82
+11%
65
-21%
120
+84%
70
-41%
89
+27%
82
-8%
87
+6%
Operating Income
Operating Expenses
(39)
(39)
(39)
(39)
(39)
(39)
(40)
(41)
(28)
(41)
(41)
(41)
(28)
(42)
(44)
(45)
(30)
(47)
(47)
(49)
(32)
(50)
(52)
(53)
(36)
(70)
(87)
(89)
(44)
(93)
(76)
(75)
(45)
(60)
(63)
(48)
(94)
(61)
(79)
(68)
(72)
Selling, General & Administrative
(25)
(25)
(25)
(25)
(25)
(26)
(26)
(26)
(27)
(27)
(26)
(27)
(27)
(27)
(28)
(28)
(29)
(30)
(31)
(32)
(31)
(32)
(32)
(33)
(33)
(43)
(53)
(54)
(39)
(55)
(46)
(45)
(39)
(36)
(37)
(41)
(63)
(51)
(52)
(57)
(61)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(6)
(6)
(5)
(8)
(7)
(7)
(6)
(6)
(6)
(7)
(11)
(8)
(9)
(10)
(11)
Other Operating Expenses
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
1
(12)
(13)
(13)
0
(13)
(14)
(15)
1
(15)
(14)
(14)
1
(16)
(17)
(18)
1
(23)
(28)
(29)
1
(31)
(23)
(23)
(0)
(18)
(20)
0
(21)
(2)
(18)
(1)
(1)
Operating Income
12
N/A
10
-20%
10
+4%
10
+1%
10
-6%
11
+9%
10
-5%
10
-2%
12
+18%
12
+1%
12
+2%
13
+3%
11
-9%
13
+9%
13
0%
13
+2%
13
+2%
13
+3%
13
N/A
13
-3%
15
+17%
16
+2%
16
+6%
17
+2%
17
+0%
18
+8%
22
+21%
22
-1%
15
-30%
21
+35%
13
-35%
15
+11%
14
-7%
14
+1%
19
+36%
17
-10%
25
+45%
9
-63%
10
+6%
14
+43%
15
+3%
Pre-Tax Income
Interest Income Expense
0
0
1
1
2
3
3
3
1
2
3
3
1
2
3
2
1
2
3
3
2
4
2
2
0
2
3
3
1
2
2
2
(6)
(0)
(1)
5
6
1
1
1
0
Non-Reccuring Items
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
2
2
0
Total Other Income
0
0
(0)
(1)
(1)
(1)
(1)
(1)
2
(1)
(2)
(1)
2
(1)
(1)
(1)
1
(2)
(2)
(2)
1
(1)
(1)
0
1
0
0
0
1
0
(0)
(0)
1
(0)
(0)
1
1
1
0
(0)
1
Pre-Tax Income
13
N/A
11
-16%
11
+3%
11
+4%
12
+6%
14
+17%
13
-5%
13
-2%
14
+11%
14
+1%
15
+3%
15
+4%
15
-5%
15
+1%
15
+2%
15
+1%
15
-3%
15
+3%
16
+6%
16
-2%
18
+15%
19
+4%
19
-3%
19
+0%
19
-1%
20
+11%
25
+22%
25
-2%
17
-31%
23
+34%
15
-33%
17
+11%
9
-45%
14
+49%
19
+33%
23
+24%
32
+38%
11
-66%
13
+16%
17
+35%
15
-10%
Net Income
Tax Provision
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(5)
(4)
(4)
(4)
(5)
(7)
(7)
(6)
(8)
(4)
(5)
(2)
(4)
(5)
(6)
(8)
(2)
(3)
(4)
(4)
Income from Continuing Operations
9
7
7
8
8
10
9
9
10
10
11
11
11
11
11
11
13
13
14
14
14
15
14
14
14
16
18
17
11
15
11
12
7
10
14
17
24
8
10
13
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9
N/A
9
-5%
9
+3%
9
+4%
10
+4%
10
+1%
9
-6%
9
-3%
10
+11%
10
+4%
11
+4%
11
+4%
11
-4%
11
+1%
11
+2%
11
+2%
13
+15%
13
+2%
14
+5%
14
-1%
14
+0%
15
+5%
14
-3%
14
+0%
14
-1%
16
+11%
18
+13%
17
-3%
11
-35%
15
+36%
11
-29%
12
+11%
7
-43%
10
+47%
14
+34%
17
+27%
24
+38%
8
-65%
10
+14%
13
+32%
11
-10%
EPS (Diluted)
0.53
N/A
0.51
-4%
0.52
+2%
0.55
+6%
0.56
+2%
0.58
+4%
0.55
-5%
0.53
-4%
0.58
+9%
0.61
+5%
0.63
+3%
0.61
-3%
0.62
+2%
0.64
+3%
0.66
+3%
0.64
-3%
0.78
+22%
0.8
+3%
0.77
-4%
0.79
+3%
0.8
+1%
0.83
+4%
0.82
-1%
0.82
N/A
0.81
-1%
0.91
+12%
1.02
+12%
0.99
-3%
0.65
-34%
0.88
+35%
0.6
-32%
0.67
+12%
0.4
-40%
0.58
+45%
0.8
+38%
1.01
+26%
1.4
+39%
0.49
-65%
0.56
+14%
0.75
+34%
0.67
-11%

See Also

Discover More