O

Opdenergy Holding SA
MAD:OPDE

Watchlist Manager
Opdenergy Holding SA
MAD:OPDE
Watchlist
Price: 5.82 EUR Market Closed
Market Cap: 861.6m EUR
Have any thoughts about
Opdenergy Holding SA?
Write Note

Relative Value

The Relative Value of one OPDE stock under the Base Case scenario is 14.96 EUR. Compared to the current market price of 5.82 EUR, Opdenergy Holding SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPDE Relative Value
Base Case
14.96 EUR
Undervaluation 61%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
7
Median 3Y
7.7
Median 5Y
7.7
Industry
1.7
Forward
4.3
vs History
19
vs Industry
18
Median 3Y
26.2
Median 5Y
26.2
Industry
15.1
Forward
19.5
vs History
vs Industry
6
Median 3Y
-13.6
Median 5Y
-13.6
Industry
7.1
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.6
Industry
13.9
vs History
43
vs Industry
16
Median 3Y
2.8
Median 5Y
2.8
Industry
1.4
vs History
3
vs Industry
5
Median 3Y
12.9
Median 5Y
12.9
Industry
2.8
Forward
8.9
vs History
9
vs Industry
21
Median 3Y
14.1
Median 5Y
14.1
Industry
7.6
vs History
19
vs Industry
18
Median 3Y
18.5
Median 5Y
18.5
Industry
10.5
Forward
12.1
vs History
19
vs Industry
22
Median 3Y
22.7
Median 5Y
22.7
Industry
14.9
Forward
17.3
vs History
vs Industry
4
Median 3Y
-23.8
Median 5Y
-23.8
Industry
11.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
16.4
vs History
33
vs Industry
25
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

OPDE Competitors Multiples
Opdenergy Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Opdenergy Holding SA
MAD:OPDE
860.5m EUR 7.7 26.2 18.5 22.7
CN
China Yangtze Power Co Ltd
SSE:600900
670.9B CNY 8.2 22.6 20.9 20.9
ID
Barito Renewables Energy PT Tbk
IDX:BREN
939.8T IDR 135 733.9 187.7 187.7
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
2.4T INR 22 209.3 33.7 45.8
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
176.4B CNY 6.8 22.3 21.4 21.4
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
134.2B CNY 4.8 20 22.8 22.8
CN
China Longyuan Power Group Corp Ltd
HKEX:916
145.2B HKD 3.7 26.1 22.6 22.6
ES
EDP Renovaveis SA
ELI:EDPR
11.5B EUR 3.5 13.1 14 14
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
81.8B CNY 53.2 17.8 269.5 269.5
IN
NHPC Ltd
NSE:NHPC
787.3B INR 8.2 21.8 21.3 28.3
NZ
Meridian Energy Ltd
NZX:MEL
15.3B NZD 3.1 35.6 24.1 24.1

See Also

Discover More
Back to Top