O

Opdenergy Holding SA
MAD:OPDE

Watchlist Manager
Opdenergy Holding SA
MAD:OPDE
Watchlist
Price: 5.82 EUR Market Closed
Market Cap: 861.6m EUR
Have any thoughts about
Opdenergy Holding SA?
Write Note

Income Statement

Earnings Waterfall
Opdenergy Holding SA

Revenue
111.8m EUR
Cost of Revenue
9.6m EUR
Gross Profit
121.4m EUR
Operating Expenses
-43.5m EUR
Operating Income
77.9m EUR
Other Expenses
-45.1m EUR
Net Income
32.8m EUR

Income Statement
Opdenergy Holding SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023
Revenue
Revenue
43
N/A
46
+5%
64
+40%
66
+3%
115
+76%
126
+9%
158
+26%
112
-29%
Gross Profit
Cost of Revenue
(10)
(9)
(6)
(5)
2
1
(3)
10
Gross Profit
34
N/A
37
+9%
58
+59%
60
+4%
117
+94%
127
+8%
156
+23%
121
-22%
Operating Income
Operating Expenses
(30)
(32)
(40)
(38)
(47)
(52)
(57)
(44)
Selling, General & Administrative
(8)
(8)
(19)
(12)
(20)
(19)
(21)
(27)
Depreciation & Amortization
(10)
(11)
(12)
(15)
(15)
(16)
(17)
(19)
Other Operating Expenses
(13)
(13)
(9)
(11)
(12)
(17)
(20)
3
Operating Income
3
N/A
4
+25%
18
+333%
22
+22%
70
+216%
75
+7%
98
+31%
78
-21%
Pre-Tax Income
Interest Income Expense
(14)
(23)
(12)
(17)
(6)
(9)
(29)
(35)
Non-Reccuring Items
0
(0)
(1)
(1)
(0)
(1)
(1)
(5)
Total Other Income
(13)
(9)
(7)
(7)
(1)
4
(17)
(2)
Pre-Tax Income
(24)
N/A
(27)
-15%
(1)
+95%
(3)
-121%
63
N/A
70
+10%
51
-27%
35
-32%
Net Income
Tax Provision
6
6
6
5
(0)
(0)
0
(2)
Income from Continuing Operations
(18)
(21)
4
2
63
70
52
33
Net Income (Common)
(18)
N/A
(21)
-20%
4
N/A
2
-49%
63
+2 848%
70
+10%
52
-26%
33
-36%
EPS (Diluted)
-0.12
N/A
-0.15
-25%
0.06
N/A
0.01
-83%
0.51
+5 000%
0.47
-8%
0.34
-28%
0.2
-41%

See Also

Discover More