Deoleo SA
MAD:OLE

Watchlist Manager
Deoleo SA Logo
Deoleo SA
MAD:OLE
Watchlist
Price: 0.18 EUR 0.84% Market Closed
Market Cap: 90m EUR

Relative Value

The Relative Value of one OLE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.18 EUR, Deoleo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
vs Industry
12
Median 3Y
-6.1
Median 5Y
0.5
Industry
16.1
vs History
vs Industry
9
Median 3Y
3.4
Median 5Y
5.1
Industry
9.6
vs History
vs Industry
33
Median 3Y
-4
Median 5Y
-3.5
Industry
17.2
vs History
98
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
98
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
38
vs Industry
82
Median 3Y
1.3
Median 5Y
1.2
Industry
4.7
vs History
15
vs Industry
18
Median 3Y
7.6
Median 5Y
5.2
Industry
10
Forward
5.3
vs History
15
vs Industry
0
Median 3Y
11.7
Median 5Y
6.8
Industry
12.9
Forward
7.3
vs History
vs Industry
5
Median 3Y
6.5
Median 5Y
8.5
Industry
10.7
vs History
vs Industry
1
Median 3Y
7.2
Median 5Y
10.3
Industry
15
vs History
96
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

OLE Competitors Multiples
Deoleo SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Deoleo SA
MAD:OLE
90m EUR 0.1 -7 19.2 493.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
85.9B USD 2.4 18.7 12.5 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.8 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
P/E Multiple
Earnings Growth PEG
ES
Deoleo SA
MAD:OLE
Average P/E: 60 103.5
Negative Multiple: -7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
20.3
8%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
18.7
0%
N/A
FR
Danone SA
PAR:BN
23.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.8
9%
1.4
US
Hershey Co
NYSE:HSY
14.8
-11%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
36.7
11%
3.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
39.2
10%
3.9
US
General Mills Inc
NYSE:GIS
12
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Deoleo SA
MAD:OLE
Average EV/EBITDA: 18 668.1
19.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Deoleo SA
MAD:OLE
Average EV/EBIT: 31 891.9
493.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.9
3%
5.6
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
15.1
7%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.6
-10%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.7
9%
3.3
US
General Mills Inc
NYSE:GIS
11.8
-1%
N/A