
Naturgy Energy Group SA
MAD:NTGY

Intrinsic Value
The intrinsic value of one
NTGY
stock under the Base Case scenario is
32.79
EUR.
Compared to the current market price of 25.2 EUR,
Naturgy Energy Group SA
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Naturgy Energy Group SA
Fundamental Analysis


Revenue & Expenses Breakdown
Naturgy Energy Group SA
Balance Sheet Decomposition
Naturgy Energy Group SA
Current Assets | 10.7B |
Cash & Short-Term Investments | 6.1B |
Receivables | 3.8B |
Other Current Assets | 807m |
Non-Current Assets | 30.1B |
Long-Term Investments | 1.1B |
PP&E | 20.7B |
Intangibles | 6B |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Naturgy Energy Group SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Naturgy Energy Group SA
Revenue
|
19.3B
EUR
|
Cost of Revenue
|
-11.6B
EUR
|
Gross Profit
|
7.7B
EUR
|
Operating Expenses
|
-3.8B
EUR
|
Operating Income
|
3.9B
EUR
|
Other Expenses
|
-2B
EUR
|
Net Income
|
1.9B
EUR
|
NTGY Profitability Score
Profitability Due Diligence
Naturgy Energy Group SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Naturgy Energy Group SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
NTGY Solvency Score
Solvency Due Diligence
Naturgy Energy Group SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Naturgy Energy Group SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTGY Price Targets Summary
Naturgy Energy Group SA
According to Wall Street analysts, the average 1-year price target for
NTGY
is 25.95 EUR
with a low forecast of 23.74 EUR and a high forecast of 31.5 EUR.
Dividends
Current shareholder yield for NTGY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTGY
stock under the Base Case scenario is
32.79
EUR.
Compared to the current market price of 25.2 EUR,
Naturgy Energy Group SA
is
Undervalued by 23%.