Naturgy Energy Group SA
MAD:NTGY

Watchlist Manager
Naturgy Energy Group SA Logo
Naturgy Energy Group SA
MAD:NTGY
Watchlist
Price: 25.2 EUR -0.4% Market Closed
Market Cap: 24.4B EUR

Intrinsic Value

The intrinsic value of one NTGY stock under the Base Case scenario is 32.79 EUR. Compared to the current market price of 25.2 EUR, Naturgy Energy Group SA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTGY Intrinsic Value
32.79 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Naturgy Energy Group SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NTGY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NTGY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Naturgy Energy Group SA
MAD:NTGY
ES
Utilities
Market Cap
24.2B EUR
IPO
Jun 5, 1989
ES
Utilities
Market Cap
24.2B EUR
IPO
Jun 5, 1989
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NTGY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Naturgy Energy Group SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Naturgy Energy Group SA

Current Assets 10.7B
Cash & Short-Term Investments 6.1B
Receivables 3.8B
Other Current Assets 807m
Non-Current Assets 30.1B
Long-Term Investments 1.1B
PP&E 20.7B
Intangibles 6B
Other Non-Current Assets 2.3B
Efficiency

Free Cash Flow Analysis
Naturgy Energy Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Naturgy Energy Group SA

Revenue
19.3B EUR
Cost of Revenue
-11.6B EUR
Gross Profit
7.7B EUR
Operating Expenses
-3.8B EUR
Operating Income
3.9B EUR
Other Expenses
-2B EUR
Net Income
1.9B EUR
Fundamental Scores

NTGY Profitability Score
Profitability Due Diligence

Naturgy Energy Group SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

Naturgy Energy Group SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NTGY Solvency Score
Solvency Due Diligence

Naturgy Energy Group SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
37/100
Solvency
Score

Naturgy Energy Group SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTGY Price Targets Summary
Naturgy Energy Group SA

Wall Street analysts forecast NTGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTGY is 25.95 EUR with a low forecast of 23.74 EUR and a high forecast of 31.5 EUR.

Lowest
Price Target
23.74 EUR
6% Downside
Average
Price Target
25.95 EUR
3% Upside
Highest
Price Target
31.5 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NTGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NTGY stock?

The intrinsic value of one NTGY stock under the Base Case scenario is 32.79 EUR.

Is NTGY stock undervalued or overvalued?

Compared to the current market price of 25.2 EUR, Naturgy Energy Group SA is Undervalued by 23%.

Back to Top