Metrovacesa SA
MAD:MVC

Watchlist Manager
Metrovacesa SA Logo
Metrovacesa SA
MAD:MVC
Watchlist
Price: 8.79 EUR Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Metrovacesa SA?
Write Note

Income Statement

Earnings Waterfall
Metrovacesa SA

Revenue
652.4m EUR
Cost of Revenue
-566.9m EUR
Gross Profit
85.4m EUR
Operating Expenses
-51.4m EUR
Operating Income
34.1m EUR
Other Expenses
-15.9m EUR
Net Income
18.2m EUR

Income Statement
Metrovacesa SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
58
N/A
103
+77%
190
+85%
255
+34%
293
+15%
279
-5%
162
-42%
274
+70%
293
+7%
277
-6%
146
-47%
239
+63%
329
+38%
462
+41%
511
+11%
800
+57%
859
+7%
816
-5%
519
-36%
704
+36%
622
-12%
586
-6%
652
+11%
Gross Profit
Cost of Revenue
(51)
(87)
(161)
(214)
(246)
(236)
(141)
(243)
(262)
(249)
(237)
(199)
(271)
(373)
(431)
(656)
(696)
(666)
(469)
(615)
(570)
(521)
(567)
Gross Profit
7
N/A
16
+142%
30
+84%
41
+39%
47
+14%
44
-7%
20
-54%
31
+55%
31
-1%
28
-9%
(91)
N/A
39
N/A
57
+45%
89
+56%
80
-10%
143
+79%
163
+14%
150
-8%
50
-67%
89
+79%
52
-42%
66
+26%
85
+30%
Operating Income
Operating Expenses
(15)
(22)
(32)
(33)
(37)
(43)
(28)
(39)
(114)
(110)
(39)
(185)
(128)
(138)
(47)
(69)
(78)
(67)
(58)
(79)
(78)
(57)
(51)
Selling, General & Administrative
0
(5)
(14)
(23)
(22)
(21)
(9)
(17)
(81)
(91)
(27)
(93)
(48)
(59)
(46)
(81)
(86)
(70)
(41)
(62)
(59)
(42)
(45)
Depreciation & Amortization
0
(0)
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
(7)
0
(7)
(3)
0
Other Operating Expenses
(15)
(18)
(18)
(10)
(14)
(22)
(19)
(23)
(33)
(19)
(12)
(92)
(80)
(79)
(1)
12
7
3
(10)
(18)
(12)
(11)
(4)
Operating Income
(8)
N/A
(6)
+25%
(3)
+57%
8
N/A
10
+25%
1
-95%
(8)
N/A
(8)
+1%
(84)
-916%
(82)
+1%
(130)
-58%
(145)
-11%
(71)
+51%
(49)
+31%
33
N/A
75
+128%
85
+13%
83
-2%
(8)
N/A
10
N/A
(26)
N/A
9
N/A
34
+275%
Pre-Tax Income
Interest Income Expense
(0)
(2)
3
(9)
0
5
6
(5)
(10)
(12)
(27)
0
(20)
(20)
(9)
(23)
(15)
(22)
(10)
(22)
(38)
(26)
(10)
Non-Reccuring Items
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
(0)
0
(1)
0
(20)
(3)
(3)
0
(0)
0
0
0
(1)
0
0
0
Pre-Tax Income
(8)
N/A
(8)
+4%
0
N/A
(1)
N/A
11
N/A
5
-51%
(2)
N/A
(14)
-454%
(94)
-594%
(95)
-1%
(157)
-66%
(166)
-5%
(94)
+43%
(72)
+23%
24
N/A
52
+117%
70
+36%
61
-13%
(18)
N/A
(13)
+28%
(65)
-393%
(17)
+75%
24
N/A
Net Income
Tax Provision
(5)
(7)
(10)
(12)
(11)
(11)
(2)
(3)
(5)
(4)
(6)
(6)
(4)
(7)
(5)
(10)
(14)
(13)
(5)
(10)
(5)
(4)
(6)
Income from Continuing Operations
(13)
(14)
(9)
(12)
(1)
(5)
(4)
(17)
(99)
(99)
(164)
(172)
(98)
(79)
18
42
56
48
(23)
(23)
(70)
(21)
18
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(13)
N/A
(14)
-8%
(9)
+37%
(12)
-32%
(0)
+96%
(5)
-1 173%
(4)
+17%
(17)
-272%
(99)
-490%
(99)
0%
(164)
-65%
(172)
-5%
(98)
+43%
(79)
+19%
18
N/A
42
+126%
56
+34%
48
-15%
(23)
N/A
(23)
+2%
(70)
-206%
(21)
+70%
18
N/A
EPS (Diluted)
-0.1
N/A
-0.11
-10%
-0.02
+82%
-0.08
-300%
0
N/A
-0.03
N/A
-0.03
N/A
-0.11
-267%
-0.65
-491%
-0.65
N/A
-0.92
-42%
-1.14
-24%
-0.65
+43%
-0.44
+32%
0.1
N/A
0.23
+130%
0.26
+13%
0.22
-15%
-0.13
N/A
-0.14
-8%
-0.33
-136%
-0.1
+70%
0.12
N/A

See Also

Discover More