MERLIN Properties SOCIMI SA
MAD:MRL

Watchlist Manager
MERLIN Properties SOCIMI SA Logo
MERLIN Properties SOCIMI SA
MAD:MRL
Watchlist
Price: 10.33 EUR 2.18% Market Closed
Market Cap: 5.8B EUR
Have any thoughts about
MERLIN Properties SOCIMI SA?
Write Note

Relative Value

The Relative Value of one MRL stock under the Base Case scenario is 16.89 EUR. Compared to the current market price of 10.33 EUR, MERLIN Properties SOCIMI SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRL Relative Value
Base Case
16.89 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
15
Median 3Y
9.2
Median 5Y
8.7
Industry
3.7
Forward
11.5
vs History
17
vs Industry
28
Median 3Y
7.8
Median 5Y
7.8
Industry
16.6
Forward
18.1
vs History
19
vs Industry
15
Median 3Y
17.3
Median 5Y
17.7
Industry
11.2
vs History
39
vs Industry
27
Median 3Y
6.7
Median 5Y
-3.1
Industry
13.3
vs History
19
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
55
vs Industry
9
Median 3Y
17.6
Median 5Y
17.6
Industry
6.7
Forward
16.9
vs History
vs Industry
20
Median 3Y
0
Median 5Y
11.4
Industry
12
vs History
53
vs Industry
18
Median 3Y
23.3
Median 5Y
23.3
Industry
16
Forward
22
vs History
53
vs Industry
27
Median 3Y
23.4
Median 5Y
23.4
Industry
19.2
Forward
23.1
vs History
49
vs Industry
13
Median 3Y
36.9
Median 5Y
37.2
Industry
18.6
vs History
41
vs Industry
16
Median 3Y
36.3
Median 5Y
36.7
Industry
20
vs History
30
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

MRL Competitors Multiples
MERLIN Properties SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
MERLIN Properties SOCIMI SA
MAD:MRL
5.7B EUR 12.1 44.9 23.2 23.4
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.4 15.3 25.6
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.6 37.8 53.8 67.9
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top