MERLIN Properties SOCIMI SA
MAD:MRL
Income Statement
Earnings Waterfall
MERLIN Properties SOCIMI SA
Income Statement
MERLIN Properties SOCIMI SA
| Jun-2025 | Sep-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
190
|
0
|
|
| Revenue |
514
N/A
|
520
+1%
|
|
| Operating Income | |||
| Operating Expenses |
258
|
228
|
|
| Selling, General & Administrative |
(71)
|
(75)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
|
| Other Operating Expenses |
334
|
309
|
|
| Operating Income |
772
N/A
|
747
-3%
|
|
| Pre-Tax Income | |||
| Non-Reccuring Items |
(11)
|
7
|
|
| Total Other Income |
(76)
|
(91)
|
|
| Pre-Tax Income |
685
N/A
|
663
-3%
|
|
| Net Income | |||
| Tax Provision |
(22)
|
(23)
|
|
| Income from Continuing Operations |
664
|
641
|
|
| Income to Minority Interest |
0
|
0
|
|
| Net Income (Common) |
664
N/A
|
641
-3%
|
|
| EPS (Diluted) |
1.17
N/A
|
1.11
-5%
|
|