MERLIN Properties SOCIMI SA
MAD:MRL

Watchlist Manager
MERLIN Properties SOCIMI SA Logo
MERLIN Properties SOCIMI SA
MAD:MRL
Watchlist
Price: 10.33 EUR 2.18% Market Closed
Market Cap: 5.8B EUR
Have any thoughts about
MERLIN Properties SOCIMI SA?
Write Note

Cash Flow Statement

Cash Flow Statement
MERLIN Properties SOCIMI SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
913
1 186
591
387
56
122
519
661
48
(269)
(75)
100
Depreciation & Amortization
0
2
2
2
2
2
2
2
2
2
2
2
2
Other Non-Cash Items
0
231
300
177
253
218
120
30
(29)
33
65
98
129
Cash Taxes Paid
0
9
11
15
13
2
1
4
5
2
(1)
(2)
(13)
Cash Interest Paid
0
122
189
111
110
127
109
121
125
101
89
109
117
Change in Working Capital
29
(891)
(1 047)
(475)
(625)
(141)
(10)
(321)
(368)
139
483
203
(10)
Cash from Operating Activities
29
N/A
254
+765%
442
+74%
295
-33%
17
-94%
135
+693%
234
+74%
230
-1%
266
+16%
222
-17%
281
+27%
228
-19%
221
-3%
Investing Cash Flow
Capital Expenditures
0
(2)
(9)
(10)
(12)
(3)
5
(4)
(3)
(2)
(2)
(2)
(7)
Other Items
74
(98)
(283)
(268)
(178)
(227)
(139)
114
1 500
1 186
(351)
(273)
(231)
Cash from Investing Activities
74
N/A
(100)
N/A
(292)
-191%
(278)
+5%
(190)
+32%
(230)
-21%
(134)
+42%
110
N/A
1 497
+1 258%
1 184
-21%
(353)
N/A
(275)
+22%
(237)
+14%
Financing Cash Flow
Net Issuance of Common Stock
2
(56)
(104)
(46)
(0)
(0)
(140)
(140)
(107)
(107)
(0)
0
(108)
Net Issuance of Debt
1 146
(168)
(1 408)
(751)
81
134
(166)
484
(1 417)
(1 218)
94
277
726
Cash Paid for Dividends
0
(215)
(310)
(187)
(93)
(69)
(69)
(70)
(81)
(455)
(558)
(207)
(98)
Other
0
0
63
1 052
990
27
59
0
3
80
44
8
12
Cash from Financing Activities
1 148
N/A
(439)
N/A
(1 759)
-300%
68
N/A
978
+1 340%
93
-90%
(316)
N/A
274
N/A
(1 601)
N/A
(1 700)
-6%
(420)
+75%
79
N/A
532
+578%
Change in Cash
Net Change in Cash
1 251
N/A
(285)
N/A
(1 608)
-464%
85
N/A
805
+847%
(2)
N/A
(216)
-10 749%
615
N/A
163
-74%
(294)
N/A
(491)
-67%
32
N/A
516
+1 525%
Free Cash Flow
Free Cash Flow
29
N/A
253
+759%
433
+72%
285
-34%
5
-98%
132
+2 371%
238
+81%
227
-5%
263
+16%
220
-16%
280
+27%
226
-19%
215
-5%

See Also

Discover More