L

Labiana Health SA
MAD:LAB

Watchlist Manager
Labiana Health SA
MAD:LAB
Watchlist
Price: 2.84 EUR
Market Cap: 20.5m EUR

Relative Value

The Relative Value of one LAB stock under the Base Case scenario is 25.97 EUR. Compared to the current market price of 2.84 EUR, Labiana Health SA is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAB Relative Value
Base Case
25.97 EUR
Undervaluation 89%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
87
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
0.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.5
Forward
18.3
vs History
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
15.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.8
vs History
16
vs Industry
16
Median 3Y
2.8
Median 5Y
2.8
Industry
1.9
vs History
27
vs Industry
89
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
0.3
vs History
27
vs Industry
87
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
33
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
12.4
Forward
2.1
vs History
16
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
15.5
Forward
3.2
vs History
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
14
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.9
vs History
61
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

LAB Competitors Multiples
Labiana Health SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Labiana Health SA
MAD:LAB
20m EUR 0.3 -17 2.1 4.5
US
Eli Lilly and Co
NYSE:LLY
714.2B USD 15.9 67.4 39.3 43.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
363.4B USD 4.1 25.8 12.1 15.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.5 18.8 12.4 14.1
CH
Roche Holding AG
SIX:ROG
196B CHF 3.3 17.1 9.6 11.4
US
Merck & Co Inc
NYSE:MRK
207.4B USD 3.2 12.1 8.2 9.7
CH
Novartis AG
SIX:NOVN
174.8B CHF 3.9 17.1 10.4 13.3
UK
AstraZeneca PLC
LSE:AZN
158.6B GBP 3.8 28.9 125.6 191.8
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
US
Pfizer Inc
NYSE:PFE
127.4B USD 2 15.9 7.9 11.2
P/E Multiple
Earnings Growth PEG
ES
L
Labiana Health SA
MAD:LAB
Average P/E: 25.4
Negative Multiple: -17
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
67.4
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
25.8
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.8
19%
1
CH
Roche Holding AG
SIX:ROG
17.1
16%
1.1
US
Merck & Co Inc
NYSE:MRK
12.1
18%
0.7
CH
Novartis AG
SIX:NOVN
17.1
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
L
Labiana Health SA
MAD:LAB
Average EV/EBITDA: 394
2.1
56%
0
US
Eli Lilly and Co
NYSE:LLY
39.3
30%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.1
7%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
12.4
15%
0.8
CH
Roche Holding AG
SIX:ROG
9.6
8%
1.2
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
CH
Novartis AG
SIX:NOVN
10.4
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
125.6
9%
14
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.9
3%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
L
Labiana Health SA
MAD:LAB
Average EV/EBIT: 1 697.1
4.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
43.4
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
15.9
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.4
9%
1.3
US
Merck & Co Inc
NYSE:MRK
9.7
12%
0.8
CH
Novartis AG
SIX:NOVN
13.3
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.8
21%
9.1
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
11.2
10%
1.1