IDR Intrinsic Valuation and Fundamental Analysis - Indra Sistemas SA - Alpha Spread

Indra Sistemas SA
MAD:IDR

Watchlist Manager
Indra Sistemas SA Logo
Indra Sistemas SA
MAD:IDR
Watchlist
Price: 16.35 EUR -1.03% Market Closed
Market Cap: 2.9B EUR
Have any thoughts about
Indra Sistemas SA?
Write Note

Intrinsic Value

The intrinsic value of one IDR stock under the Base Case scenario is 26.19 EUR. Compared to the current market price of 16.35 EUR, Indra Sistemas SA is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDR Intrinsic Value
26.19 EUR
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about IDR?
Bearish
Neutral
Bullish

Valuation Backtest
Indra Sistemas SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IDR based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Indra Sistemas SA

Provide an overview of the primary business activities
of Indra Sistemas SA.

What unique competitive advantages
does Indra Sistemas SA hold over its rivals?

What risks and challenges
does Indra Sistemas SA face in the near future?

Summarize the latest earnings call
of Indra Sistemas SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indra Sistemas SA.

Provide P/S
for Indra Sistemas SA.

Provide P/E
for Indra Sistemas SA.

Provide P/OCF
for Indra Sistemas SA.

Provide P/FCFE
for Indra Sistemas SA.

Provide P/B
for Indra Sistemas SA.

Provide EV/S
for Indra Sistemas SA.

Provide EV/GP
for Indra Sistemas SA.

Provide EV/EBITDA
for Indra Sistemas SA.

Provide EV/EBIT
for Indra Sistemas SA.

Provide EV/OCF
for Indra Sistemas SA.

Provide EV/FCFF
for Indra Sistemas SA.

Provide EV/IC
for Indra Sistemas SA.

Show me price targets
for Indra Sistemas SA made by professional analysts.

What are the Revenue projections
for Indra Sistemas SA?

How accurate were the past Revenue estimates
for Indra Sistemas SA?

What are the Net Income projections
for Indra Sistemas SA?

How accurate were the past Net Income estimates
for Indra Sistemas SA?

What are the EPS projections
for Indra Sistemas SA?

How accurate were the past EPS estimates
for Indra Sistemas SA?

What are the EBIT projections
for Indra Sistemas SA?

How accurate were the past EBIT estimates
for Indra Sistemas SA?

Compare the revenue forecasts
for Indra Sistemas SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indra Sistemas SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indra Sistemas SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indra Sistemas SA compared to its peers.

Compare the P/E ratios
of Indra Sistemas SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Indra Sistemas SA with its peers.

Analyze the financial leverage
of Indra Sistemas SA compared to its main competitors.

Show all profitability ratios
for Indra Sistemas SA.

Provide ROE
for Indra Sistemas SA.

Provide ROA
for Indra Sistemas SA.

Provide ROIC
for Indra Sistemas SA.

Provide ROCE
for Indra Sistemas SA.

Provide Gross Margin
for Indra Sistemas SA.

Provide Operating Margin
for Indra Sistemas SA.

Provide Net Margin
for Indra Sistemas SA.

Provide FCF Margin
for Indra Sistemas SA.

Show all solvency ratios
for Indra Sistemas SA.

Provide D/E Ratio
for Indra Sistemas SA.

Provide D/A Ratio
for Indra Sistemas SA.

Provide Interest Coverage Ratio
for Indra Sistemas SA.

Provide Altman Z-Score Ratio
for Indra Sistemas SA.

Provide Quick Ratio
for Indra Sistemas SA.

Provide Current Ratio
for Indra Sistemas SA.

Provide Cash Ratio
for Indra Sistemas SA.

What is the historical Revenue growth
over the last 5 years for Indra Sistemas SA?

What is the historical Net Income growth
over the last 5 years for Indra Sistemas SA?

What is the current Free Cash Flow
of Indra Sistemas SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indra Sistemas SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indra Sistemas SA

Current Assets 2.7B
Cash & Short-Term Investments 644.9m
Receivables 1.2B
Other Current Assets 846.8m
Non-Current Assets 2.1B
Long-Term Investments 334.8m
PP&E 235.9m
Intangibles 1.3B
Other Non-Current Assets 214.2m
Current Liabilities 2.6B
Accounts Payable 1.7B
Accrued Liabilities 4m
Other Current Liabilities 819.1m
Non-Current Liabilities 1.1B
Long-Term Debt 452.5m
Other Non-Current Liabilities 632.8m
Efficiency

Earnings Waterfall
Indra Sistemas SA

Revenue
6.8B EUR
Cost of Revenue
-1.7B EUR
Gross Profit
5.2B EUR
Operating Expenses
-4.6B EUR
Operating Income
566.8m EUR
Other Expenses
-218.8m EUR
Net Income
348m EUR

Free Cash Flow Analysis
Indra Sistemas SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Indra's first quarter of 2024 showed significant growth with a 22% rise in revenue, driven by defense and air traffic management sectors, which saw increases of 56% and 63%, respectively. Their new Space subsidiary aims to position Indra as a leading European player. The acquisition of Global Training Aviation strengthens their simulation business. Financials were strong, with a doubled free cash flow of €68 million and a minimal financial leverage of 0.2x. Additionally, significant ESG achievements and strategic partnerships further highlight Indra's solid footing and promising outlook .

What is Earnings Call?
Fundamental Scores

IDR Profitability Score
Profitability Due Diligence

Indra Sistemas SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional ROE
ROE is Increasing
61/100
Profitability
Score

Indra Sistemas SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

IDR Solvency Score
Solvency Due Diligence

Indra Sistemas SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Interest Coverage
Long-Term Solvency
57/100
Solvency
Score

Indra Sistemas SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDR Price Targets Summary
Indra Sistemas SA

Wall Street analysts forecast IDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDR is 23.01 EUR with a low forecast of 15.15 EUR and a high forecast of 30.45 EUR.

Lowest
Price Target
15.15 EUR
7% Downside
Average
Price Target
23.01 EUR
41% Upside
Highest
Price Target
30.45 EUR
86% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about IDR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

IDR Price
Indra Sistemas SA

1M 1M
-2%
6M 6M
-10%
1Y 1Y
+21%
3Y 3Y
+86%
5Y 5Y
+103%
10Y 10Y
+39%
Annual Price Range
16.35
52w Low
12.94
52w High
21.76
Price Metrics
Average Annual Return 11.67%
Standard Deviation of Annual Returns 31.8%
Max Drawdown -55%
Shares Statistics
Market Capitalization 2.9B EUR
Shares Outstanding 175 017 881
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Indra Sistemas SA Logo
Indra Sistemas SA

Country

Spain

Industry

Technology

Market Cap

2.9B EUR

Dividend Yield

1.53%

Description

Indra Sistemas SA is a global consulting, technology, innovation, and talent company, which engages providing information technology services. The company is headquartered in Alcobendas, Madrid and currently employs 52,069 full-time employees. The firm divides its activities into two segments: Solutions and Services. The Solutions segment provides consulting and technology solutions, such as systems and components for compiling, processing, transmitting and presenting data for use in the control and management processes. The Services segment offers the IT and business processes outsourcing. The firm is present in various sectors, such as transportation, energy and industry, public administration and healthcare, financial, security and defense, telecommunications and touristic. The firm is a parent of numerous subsidiaries, which operate in Europe, Africa, North and South America, Asia, as well as Middle East and Pacific region.

Contact

MADRID
Alcobendas
Avenida de Bruselas, 35
+34914805000.0
www.indracompany.com

IPO

1999-03-08

Employees

52 069

Officers

See Also

Discover More
What is the Intrinsic Value of one IDR stock?

The intrinsic value of one IDR stock under the Base Case scenario is 26.19 EUR.

Is IDR stock undervalued or overvalued?

Compared to the current market price of 16.35 EUR, Indra Sistemas SA is Undervalued by 38%.

Back to Top