Indra Sistemas SA
MAD:IDR

Watchlist Manager
Indra Sistemas SA Logo
Indra Sistemas SA
MAD:IDR
Watchlist
Price: 16.52 EUR 0.24% Market Closed
Market Cap: 2.9B EUR
Have any thoughts about
Indra Sistemas SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Indra Sistemas SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
163
158
151
138
147
153
162
161
(90)
(154)
(806)
33
682
14
27
(15)
(15)
122
133
143
131
126
109
16
(8)
(57)
(38)
72
140
146
169
158
162
176
184
198
210
209
232
233
259
Depreciation & Amortization
35
36
38
38
52
55
62
64
64
81
80
(16)
(18)
(0)
1
8
21
94
103
135
122
125
125
122
118
110
103
95
90
94
96
99
103
100
100
99
99
99
99
100
101
Other Non-Cash Items
60
49
57
89
50
48
26
6
93
87
512
(2)
(436)
14
12
(5)
4
36
36
78
47
65
69
119
127
136
139
86
52
94
90
95
137
154
147
152
118
136
139
153
154
Cash Taxes Paid
49
53
48
45
35
33
36
40
53
57
37
1
(0)
(6)
7
(12)
(16)
17
31
36
25
36
35
37
38
38
37
42
38
46
52
61
63
56
60
61
63
78
78
85
68
Cash Interest Paid
48
48
52
50
52
52
49
42
46
43
46
0
0
0
0
0
0
23
0
18
0
0
0
21
0
41
0
68
0
37
67
63
59
37
0
28
29
44
0
50
0
Change in Working Capital
(105)
(34)
(87)
(164)
(96)
(106)
(113)
(87)
73
23
155
101
(10)
(78)
(39)
21
(76)
13
(106)
(265)
(214)
(201)
(133)
5
40
7
20
(39)
(55)
11
27
71
45
(79)
(79)
(100)
(39)
(64)
(44)
(72)
(486)
Cash from Operating Activities
153
N/A
210
+37%
160
-24%
101
-37%
152
+51%
149
-2%
138
-8%
143
+4%
140
-2%
36
-74%
(60)
N/A
116
N/A
219
+89%
(50)
N/A
0
N/A
9
+2 800%
(67)
N/A
264
N/A
166
-37%
91
-45%
86
-5%
115
+34%
170
+48%
262
+54%
277
+6%
196
-29%
224
+14%
215
-4%
227
+6%
345
+52%
382
+11%
423
+11%
446
+5%
350
-21%
353
+1%
349
-1%
388
+11%
380
-2%
426
+12%
414
-3%
28
-93%
Investing Cash Flow
Capital Expenditures
(77)
(81)
(59)
(30)
(18)
(19)
8
(24)
(20)
(17)
(18)
1
4
0
(1)
(3)
(6)
(25)
(26)
(33)
(31)
(31)
(34)
(34)
(31)
(19)
(15)
(23)
0
(14)
(68)
(72)
(64)
(54)
(54)
(57)
(51)
(63)
(64)
(69)
(66)
Other Items
(99)
(103)
(88)
(43)
(48)
(39)
(63)
(37)
(45)
(44)
(20)
4
2
(2)
(3)
(6)
(18)
(96)
(99)
(132)
(96)
(110)
(107)
(115)
(103)
(42)
(32)
3
(12)
(13)
19
27
7
(1)
6
(22)
14
(212)
(211)
(182)
(238)
Cash from Investing Activities
(123)
N/A
(131)
-6%
(95)
+28%
(73)
+23%
(66)
+9%
(58)
+13%
(54)
+6%
(61)
-13%
(65)
-6%
(61)
+6%
(38)
+38%
5
N/A
6
+29%
(1)
N/A
(4)
-200%
(9)
-118%
(24)
-179%
(121)
-411%
(125)
-3%
(165)
-32%
(127)
+23%
(141)
-11%
(141)
+0%
(149)
-6%
(134)
+10%
(61)
+55%
(47)
+22%
(21)
+57%
(13)
+39%
(27)
-111%
(30)
-12%
(25)
+15%
(57)
-126%
(55)
+4%
(48)
+13%
(79)
-65%
(37)
+53%
(274)
-640%
(275)
0%
(251)
+9%
(304)
-21%
Financing Cash Flow
Net Issuance of Common Stock
7
1
22
11
(3)
(1)
(2)
(9)
(7)
(6)
0
0
3
1
(6)
(4)
3
(4)
(0)
(0)
(0)
1
(0)
(2)
(2)
(2)
(7)
(5)
(5)
(5)
0
0
0
(3)
0
(3)
(3)
(33)
(52)
(52)
(53)
Net Issuance of Debt
156
102
0
165
316
297
275
156
(42)
22
130
(43)
(180)
1
(141)
64
345
107
67
102
(32)
(30)
(19)
4
117
258
216
(19)
(181)
(227)
(524)
(541)
(550)
(501)
(216)
(5)
(491)
(285)
(307)
(412)
440
Cash Paid for Dividends
(109)
(109)
0
(56)
(56)
(56)
(56)
(56)
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(44)
0
0
(88)
Other
(43)
(43)
95
(44)
(50)
(50)
(235)
(40)
(41)
(37)
(36)
6
17
(0)
(1)
0
6
(23)
(22)
(40)
(30)
(8)
(13)
(12)
(2)
(47)
(51)
(70)
(48)
(38)
(33)
(41)
(59)
(76)
0
(63)
(69)
(78)
0
(83)
(65)
Cash from Financing Activities
(41)
N/A
(100)
-146%
113
N/A
79
-30%
211
+167%
194
-8%
(18)
N/A
52
N/A
(146)
N/A
(77)
+47%
94
N/A
(37)
N/A
(160)
-337%
1
N/A
(148)
N/A
60
N/A
353
+485%
80
-77%
45
-43%
62
+37%
(62)
N/A
(38)
+39%
(33)
+13%
(10)
+70%
114
N/A
209
+83%
159
-24%
(94)
N/A
(233)
-148%
(269)
-15%
(557)
-107%
(581)
-4%
(608)
-5%
(606)
+0%
(318)
+48%
(97)
+69%
(589)
-506%
(440)
+25%
(481)
-9%
(592)
-23%
233
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
(3)
(4)
(4)
(4)
(1)
0
1
3
(3)
0
0
0
0
(2)
(5)
(5)
(1)
(1)
1
0
(16)
(16)
(19)
(14)
2
5
5
2
15
13
23
9
(6)
(4)
(13)
(3)
(6)
(12)
(21)
Net Change in Cash
(12)
N/A
(22)
-84%
175
N/A
103
-41%
293
+184%
282
-4%
65
-77%
134
+107%
(69)
N/A
(98)
-42%
(6)
+94%
84
N/A
65
-23%
(50)
N/A
(151)
-200%
59
N/A
258
+341%
219
-15%
86
-61%
(13)
N/A
(102)
-700%
(63)
+38%
(19)
+70%
86
N/A
239
+176%
330
+38%
337
+2%
106
-69%
(14)
N/A
50
N/A
(190)
N/A
(171)
+10%
(197)
-15%
(302)
-54%
(19)
+94%
168
N/A
(251)
N/A
(337)
-34%
(336)
+0%
(441)
-31%
(63)
+86%
Free Cash Flow
Free Cash Flow
76
N/A
128
+68%
101
-22%
71
-30%
134
+90%
131
-3%
146
+12%
119
-18%
120
+1%
20
-84%
(77)
N/A
117
N/A
223
+91%
(50)
N/A
(0)
+100%
6
N/A
(73)
N/A
239
N/A
140
-41%
58
-59%
56
-5%
84
+52%
136
+61%
227
+67%
246
+8%
177
-28%
208
+18%
192
-8%
227
+18%
330
+45%
314
-5%
351
+12%
382
+9%
296
-22%
299
+1%
292
-2%
337
+15%
317
-6%
362
+14%
345
-5%
(37)
N/A

See Also

Discover More