Grifols SA
MAD:GRF

Watchlist Manager
Grifols SA Logo
Grifols SA
MAD:GRF
Watchlist
Price: 9.202 EUR -0.71% Market Closed
Market Cap: 6.2B EUR
Have any thoughts about
Grifols SA?
Write Note

Income Statement

Earnings Waterfall
Grifols SA

Revenue
7B EUR
Cost of Revenue
-4.3B EUR
Gross Profit
2.7B EUR
Operating Expenses
-1.7B EUR
Operating Income
999.3m EUR
Other Expenses
-855.3m EUR
Net Income
143.9m EUR

Income Statement
Grifols SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 742
N/A
2 856
+4%
2 972
+4%
3 133
+5%
3 355
+7%
3 466
+3%
3 645
+5%
3 789
+4%
3 935
+4%
3 985
+1%
3 986
+0%
4 014
+1%
4 050
+1%
4 153
+3%
4 291
+3%
4 348
+1%
4 318
-1%
4 279
-1%
4 246
-1%
4 332
+2%
4 487
+4%
5 764
+28%
7 091
+23%
7 261
+2%
5 099
-30%
7 706
+51%
6 667
-13%
6 706
+1%
5 340
-20%
5 231
-2%
5 199
-1%
4 933
-5%
7 552
+53%
7 743
+3%
3 104
-60%
3 225
+4%
4 822
+50%
6 592
+37%
6 656
+1%
6 811
+2%
7 006
+3%
Gross Profit
Cost of Revenue
(598)
(642)
(660)
(750)
(1 656)
(1 736)
(1 717)
(1 805)
(2 004)
(2 031)
(2 595)
(2 639)
(2 138)
(2 173)
(2 217)
(2 211)
(2 166)
(2 181)
(2 191)
(2 283)
(2 437)
(3 150)
(3 868)
(3 957)
(2 757)
(4 167)
(3 807)
(3 826)
(3 085)
(3 034)
(2 869)
(2 971)
(4 514)
(4 708)
(1 972)
(2 052)
(3 018)
(4 097)
(4 085)
(4 188)
(4 288)
Gross Profit
2 144
N/A
2 214
+3%
2 312
+4%
2 383
+3%
1 699
-29%
1 730
+2%
1 928
+11%
1 984
+3%
1 931
-3%
1 954
+1%
1 390
-29%
1 376
-1%
1 912
+39%
1 980
+4%
2 074
+5%
2 137
+3%
2 152
+1%
2 099
-2%
2 055
-2%
2 049
0%
2 050
+0%
2 614
+28%
3 223
+23%
3 304
+3%
2 341
-29%
3 539
+51%
2 861
-19%
2 880
+1%
2 255
-22%
2 197
-3%
2 331
+6%
1 963
-16%
3 038
+55%
3 035
0%
1 132
-63%
1 173
+4%
1 805
+54%
2 495
+38%
2 571
+3%
2 623
+2%
2 718
+4%
Operating Income
Operating Expenses
(1 408)
(1 442)
(1 539)
(1 582)
(842)
(859)
(1 017)
(1 039)
(961)
(989)
(438)
(431)
(973)
(1 020)
(1 055)
(1 093)
(1 149)
(1 123)
(1 097)
(1 088)
(1 055)
(1 367)
(1 695)
(1 752)
(1 219)
(1 889)
(1 575)
(1 610)
(1 280)
(1 290)
(1 319)
(1 400)
(2 069)
(2 125)
(911)
(906)
(1 295)
(1 759)
(1 670)
(1 700)
(1 719)
Selling, General & Administrative
(617)
(642)
(688)
(721)
(566)
(544)
(627)
(621)
(671)
(379)
(252)
(263)
(713)
(764)
(765)
(795)
(795)
(740)
(740)
(734)
(753)
(990)
(1 216)
(1 261)
(856)
(1 352)
(1 177)
(1 172)
(895)
(992)
(985)
(969)
(1 523)
(1 578)
(695)
(685)
(986)
(1 260)
(1 237)
(1 265)
(1 284)
Research & Development
(57)
(66)
0
(75)
(168)
(82)
0
(90)
(211)
(95)
(142)
(143)
(185)
(200)
(208)
(216)
(274)
(264)
(262)
(260)
(221)
(287)
(355)
(366)
(254)
(390)
(342)
(345)
(261)
(298)
(301)
(300)
(499)
(498)
(180)
(183)
(272)
(331)
(353)
(343)
(342)
Depreciation & Amortization
0
0
0
0
(108)
(20)
(90)
(109)
(79)
(188)
(137)
0
(75)
0
0
0
(80)
(20)
(39)
(39)
(82)
(46)
(80)
0
(109)
0
0
0
(123)
0
(33)
(148)
(66)
(69)
0
(38)
0
(172)
(83)
(95)
0
Other Operating Expenses
(734)
(734)
(851)
(786)
0
(213)
(300)
(219)
0
(326)
92
(25)
0
(56)
(82)
(82)
0
(99)
(55)
(55)
0
(44)
(44)
(125)
0
(147)
(56)
(93)
0
0
0
16
20
21
(35)
0
(38)
3
3
3
(92)
Operating Income
736
N/A
773
+5%
773
+0%
801
+4%
858
+7%
870
+1%
911
+5%
945
+4%
970
+3%
966
-1%
952
-1%
945
-1%
939
-1%
961
+2%
1 019
+6%
1 044
+2%
1 003
-4%
976
-3%
959
-2%
961
+0%
994
+3%
1 247
+25%
1 527
+23%
1 552
+2%
1 122
-28%
1 651
+47%
1 285
-22%
1 270
-1%
975
-23%
907
-7%
1 012
+12%
563
-44%
969
+72%
910
-6%
221
-76%
266
+20%
510
+91%
736
+44%
901
+22%
923
+2%
999
+8%
Pre-Tax Income
Interest Income Expense
(221)
(227)
(229)
(246)
(252)
(251)
(262)
(245)
(264)
(260)
(235)
(237)
(211)
(217)
(257)
(249)
(275)
(266)
(260)
(284)
(279)
(374)
(468)
(492)
(249)
(414)
(307)
(169)
(70)
(75)
(64)
(168)
(305)
(288)
(150)
(207)
(351)
(332)
(505)
(553)
(610)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
31
31
30
31
(1)
0
(38)
0
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
Total Other Income
(18)
(18)
(17)
(17)
(16)
(23)
(15)
(19)
(16)
(13)
(16)
(12)
(16)
(12)
(14)
(14)
(14)
(19)
(17)
(17)
(19)
(26)
(30)
(30)
(19)
21
24
24
(27)
(16)
(18)
(44)
(43)
(44)
(10)
(40)
(40)
(154)
(40)
(51)
(51)
Pre-Tax Income
498
N/A
528
+6%
527
0%
538
+2%
590
+10%
596
+1%
634
+6%
681
+7%
690
+1%
693
+0%
701
+1%
695
-1%
713
+2%
732
+3%
748
+2%
781
+4%
696
-11%
692
-1%
713
+3%
690
-3%
726
+5%
877
+21%
1 027
+17%
1 029
+0%
817
-21%
1 258
+54%
966
-23%
1 125
+16%
879
-22%
816
-7%
930
+14%
350
-62%
622
+78%
578
-7%
62
-89%
19
-69%
119
+523%
224
+89%
355
+59%
319
-10%
339
+6%
Net Income
Tax Provision
(156)
(156)
(142)
(123)
(123)
(121)
(130)
(150)
(159)
(164)
(166)
(159)
(168)
(178)
(190)
(211)
(34)
(21)
(11)
7
(131)
(163)
(193)
(192)
(168)
(254)
(168)
(184)
(131)
(121)
(171)
(85)
(143)
(136)
(28)
(10)
(16)
(43)
(71)
(100)
(132)
Income from Continuing Operations
342
372
385
415
467
475
505
531
531
528
535
536
545
553
558
570
661
671
702
697
594
714
834
837
649
1 004
798
940
748
695
758
265
479
442
34
9
103
181
284
219
207
Income to Minority Interest
4
3
3
3
3
3
2
2
1
1
0
0
1
1
1
1
1
2
2
2
2
3
(6)
(22)
(23)
(56)
(74)
(78)
(90)
(94)
(83)
(77)
(100)
(110)
(52)
(65)
(100)
(121)
(95)
(67)
(63)
Net Income (Common)
346
N/A
376
+9%
388
+3%
418
+8%
470
+13%
478
+2%
507
+6%
533
+5%
532
0%
529
-1%
535
+1%
537
+0%
545
+2%
554
+2%
559
+1%
571
+2%
663
+16%
672
+1%
704
+5%
699
-1%
597
-15%
717
+20%
828
+16%
815
-2%
625
-23%
948
+52%
693
-27%
824
+19%
619
-25%
562
-9%
667
+19%
189
-72%
379
+101%
332
-12%
(18)
N/A
(56)
-214%
3
N/A
59
+1 686%
189
+219%
152
-20%
144
-5%
EPS (Diluted)
0.5
N/A
0.55
+10%
0.57
+4%
0.62
+9%
0.69
+11%
0.7
+1%
0.74
+6%
0.77
+4%
0.39
-49%
0.76
+95%
0.76
N/A
0.78
+3%
0.8
+3%
0.82
+2%
0.83
+1%
0.84
+1%
0.97
+15%
0.98
+1%
1.03
+5%
1.03
N/A
0.87
-16%
1.05
+21%
1.21
+15%
1.19
-2%
0.91
-24%
1.38
+52%
1
-28%
1.19
+19%
0.9
-24%
0.82
-9%
0.99
+21%
0.28
-72%
0.55
+96%
0.48
-13%
-0.03
N/A
-0.08
-167%
0.01
N/A
0.09
+800%
0.28
+211%
0.22
-21%
0.21
-5%

See Also

Discover More