G

Grenergy Renovables SA
MAD:GRE

Watchlist Manager
Grenergy Renovables SA
MAD:GRE
Watchlist
Price: 29.05 EUR 0.52% Market Closed
Market Cap: 816.1m EUR
Have any thoughts about
Grenergy Renovables SA?
Write Note

Income Statement

Earnings Waterfall
Grenergy Renovables SA

Revenue
429.1m EUR
Cost of Revenue
-144.5m EUR
Gross Profit
284.6m EUR
Operating Expenses
-94.8m EUR
Operating Income
189.7m EUR
Other Expenses
-66.3m EUR
Net Income
123.4m EUR

Income Statement
Grenergy Renovables SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2
N/A
1
-32%
1
-14%
3
+106%
10
+303%
21
+104%
27
+28%
70
+162%
72
+4%
106
+46%
81
-23%
133
+64%
73
-45%
144
+96%
145
+1%
212
+46%
83
-61%
219
+165%
235
+7%
142
-39%
111
-22%
167
+51%
177
+6%
247
+40%
179
-27%
363
+103%
429
+18%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(2)
(9)
(18)
(16)
(49)
(57)
(83)
(56)
(97)
(43)
(97)
(95)
(163)
(31)
(144)
(151)
(53)
(45)
(61)
(64)
(55)
(45)
(96)
(144)
Gross Profit
0
N/A
(0)
N/A
(1)
-82%
0
N/A
1
+1 720%
3
+203%
10
+224%
20
+98%
15
-26%
23
+51%
25
+8%
36
+45%
31
-15%
47
+52%
50
+8%
49
-3%
52
+6%
75
+46%
84
+12%
90
+7%
66
-27%
107
+62%
112
+5%
192
+71%
134
-30%
267
+99%
285
+7%
Operating Income
Operating Expenses
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(5)
(6)
(2)
(13)
(6)
(8)
(14)
(17)
(21)
(17)
(36)
(41)
(46)
(30)
(63)
(68)
(75)
(47)
(86)
(95)
Selling, General & Administrative
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(6)
(10)
(11)
(12)
(10)
(15)
(18)
(19)
(16)
(25)
(31)
(33)
(28)
(42)
(49)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
(4)
(6)
(7)
(12)
(15)
(17)
(14)
(22)
(23)
(24)
(18)
(27)
(28)
Other Operating Expenses
0
0
0
0
(0)
(0)
(0)
(0)
(1)
5
(5)
2
(1)
(3)
(1)
(2)
(0)
(8)
(8)
(10)
0
(16)
(14)
(18)
(1)
(17)
(18)
Operating Income
(1)
N/A
(2)
-73%
(2)
-14%
(2)
+0%
(3)
-8%
(1)
+65%
6
N/A
16
+159%
9
-42%
21
+134%
12
-44%
29
+148%
23
-22%
32
+41%
33
+4%
27
-18%
34
+25%
40
+16%
43
+9%
44
+1%
36
-18%
44
+22%
44
0%
116
+166%
87
-26%
181
+110%
190
+5%
Pre-Tax Income
Interest Income Expense
3
3
0
(1)
(1)
(1)
(4)
(3)
(3)
(5)
(7)
(9)
(8)
(10)
(9)
(10)
(14)
(19)
(21)
(24)
(23)
(34)
(39)
(20)
(34)
(30)
(38)
Non-Reccuring Items
1
1
(0)
(0)
8
13
9
5
8
0
9
0
0
0
(1)
0
(2)
0
0
0
(6)
0
0
0
0
0
(6)
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
14
0
10
10
(19)
0
(18)
(18)
Pre-Tax Income
3
N/A
2
-25%
(2)
N/A
(3)
-54%
5
N/A
10
+109%
11
+7%
17
+55%
14
-17%
16
+15%
14
-13%
20
+43%
16
-23%
22
+41%
24
+8%
18
-26%
18
+3%
23
+28%
25
+8%
33
+32%
7
-78%
20
+177%
15
-27%
78
+423%
52
-33%
134
+156%
127
-5%
Net Income
Tax Provision
0
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(5)
(0)
(2)
(2)
0
(2)
(3)
(3)
(7)
3
(1)
(0)
2
(1)
(7)
(4)
Income from Continuing Operations
3
2
(3)
(4)
4
9
10
13
11
13
11
15
15
20
22
18
16
20
22
26
10
19
14
80
51
127
123
Income to Minority Interest
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
Net Income (Common)
3
N/A
2
-30%
(3)
N/A
(4)
-34%
4
N/A
9
+154%
10
+9%
14
+41%
11
-16%
13
+14%
11
-18%
15
+41%
15
+1%
20
+32%
22
+12%
18
-20%
16
-9%
21
+26%
23
+10%
26
+17%
10
-61%
19
+85%
14
-26%
80
+463%
51
-36%
127
+148%
123
-3%
EPS (Diluted)
0.12
N/A
0.08
-33%
-0.12
N/A
-0.17
-42%
0.15
N/A
0.38
+153%
0.41
+8%
0.58
+41%
0.48
-17%
0.55
+15%
0.45
-18%
0.64
+42%
0.64
N/A
0.73
+14%
0.81
+11%
0.65
-20%
0.6
-8%
0.75
+25%
0.75
N/A
0.86
+15%
0.34
-60%
0.63
+85%
0.47
-25%
2.67
+468%
1.72
-36%
4.31
+151%
4.34
+1%

See Also

Discover More