Ferrovial SA
MAD:FER

Watchlist Manager
Ferrovial SA Logo
Ferrovial SA
MAD:FER
Watchlist
Price: 36.14 EUR -0.28%
Market Cap: 25.8B EUR
Have any thoughts about
Ferrovial SA?
Write Note

Income Statement

Earnings Waterfall
Ferrovial SA

Revenue
8.8B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
7.8B EUR
Operating Expenses
-7B EUR
Operating Income
775m EUR
Other Expenses
-20m EUR
Net Income
755m EUR

Income Statement
Ferrovial SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
7 553
N/A
7 706
+2%
7 904
+3%
8 166
+3%
8 481
+4%
8 593
+1%
8 727
+2%
8 802
+1%
9 004
+2%
9 379
+4%
9 547
+2%
9 701
+2%
9 637
-1%
9 662
+0%
10 165
+5%
10 759
+6%
11 561
+7%
12 121
+5%
12 256
+1%
5 152
-58%
3 413
-34%
1 794
-47%
258
-86%
5 737
+2 124%
10 120
+76%
11 168
+10%
11 207
+0%
6 054
-46%
9 114
+51%
8 026
-12%
8 087
+1%
6 532
-19%
6 475
-1%
6 730
+4%
6 873
+2%
6 911
+1%
7 278
+5%
7 551
+4%
8 026
+6%
8 514
+6%
8 841
+4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
(1 131)
0
0
0
(1 143)
0
0
0
(1 267)
0
0
0
(818)
0
0
0
(3 600)
0
(420)
0
(3 889)
0
0
0
(4 188)
0
0
0
(4 240)
(576)
(4 621)
(1 118)
(4 869)
(1 050)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7 671
N/A
0
N/A
0
N/A
0
N/A
8 558
N/A
0
N/A
0
N/A
0
N/A
9 492
N/A
0
N/A
0
N/A
0
N/A
4 334
N/A
0
N/A
0
N/A
0
N/A
2 137
N/A
0
N/A
2 183
N/A
0
N/A
2 165
N/A
0
N/A
0
N/A
0
N/A
2 344
N/A
0
N/A
0
N/A
0
N/A
2 671
N/A
2 889
+8%
2 930
+1%
6 908
+136%
3 645
-47%
7 791
+114%
Operating Income
Operating Expenses
(6 856)
(7 029)
(7 243)
(7 465)
(7 782)
(7 879)
(7 963)
(6 933)
(8 247)
(8 553)
(8 711)
(7 788)
(8 878)
(9 005)
(9 580)
(8 890)
(10 963)
(11 533)
(11 664)
(3 933)
(3 081)
(1 517)
(22)
(1 781)
(9 837)
(10 744)
(11 220)
(2 224)
(9 060)
(7 785)
(7 902)
(2 171)
(6 271)
(6 447)
(6 498)
(2 331)
(6 332)
(2 501)
(6 459)
(3 055)
(7 016)
Selling, General & Administrative
0
0
0
0
0
0
0
(2 575)
0
0
0
(2 805)
0
0
0
(3 819)
0
0
0
(915)
0
0
0
(1 283)
0
(493)
0
(1 334)
0
0
0
(1 515)
0
0
0
(1 599)
(672)
(1 791)
(1 552)
(1 931)
(1 675)
Depreciation & Amortization
(219)
(226)
(239)
(233)
(238)
(240)
(241)
(244)
(252)
(260)
(260)
(256)
(251)
(251)
(275)
(342)
(379)
(405)
(413)
(115)
(46)
22
82
(127)
(231)
(275)
(287)
(180)
(289)
(268)
(283)
(233)
(235)
(250)
(251)
(170)
(281)
(192)
(362)
(172)
(418)
Other Operating Expenses
(6 637)
(6 803)
(7 004)
(7 232)
(7 544)
(7 639)
(7 722)
(4 114)
(7 995)
(8 293)
(8 451)
(4 727)
(8 627)
(8 754)
(9 305)
(4 729)
(10 584)
(11 128)
(11 251)
(2 903)
(3 035)
(1 539)
(104)
(371)
(9 606)
(9 976)
(10 933)
(710)
(8 771)
(7 517)
(7 619)
(423)
(6 036)
(6 197)
(6 247)
(562)
(5 379)
(518)
(4 545)
(952)
(4 923)
Operating Income
697
N/A
677
-3%
661
-2%
701
+6%
699
0%
714
+2%
764
+7%
738
-3%
757
+3%
826
+9%
836
+1%
770
-8%
759
-1%
657
-13%
585
-11%
602
+3%
598
-1%
588
-2%
592
+1%
401
-32%
332
-17%
277
-17%
236
-15%
356
+51%
283
-21%
4
-99%
(13)
N/A
(59)
-354%
54
N/A
241
+346%
185
-23%
173
-6%
204
+18%
283
+39%
375
+33%
340
-9%
370
+9%
429
+16%
449
+5%
590
+31%
775
+31%
Pre-Tax Income
Interest Income Expense
165
119
51
95
107
(30)
(180)
(238)
(198)
(240)
(122)
(325)
(359)
(341)
(395)
(310)
(166)
(83)
(47)
(19)
15
16
9
48
60
33
(12)
102
(21)
(257)
(379)
(616)
(679)
(653)
(566)
(486)
(77)
(156)
(200)
(80)
(63)
Non-Reccuring Items
72
73
85
126
106
105
104
5
17
63
44
131
392
341
350
324
40
86
120
88
89
42
18
82
65
50
47
460
457
458
445
16
16
52
76
1 139
1 122
(6)
0
35
201
Total Other Income
(131)
(107)
(50)
(53)
(53)
(41)
(38)
0
(30)
(34)
(36)
1
(33)
(32)
(37)
1
(54)
(53)
(41)
(1)
4
18
22
0
10
0
16
1
11
19
(16)
0
1
(27)
(5)
(27)
(79)
1
97
111
107
Pre-Tax Income
803
N/A
763
-5%
747
-2%
869
+16%
859
-1%
748
-13%
650
-13%
504
-22%
546
+8%
615
+13%
722
+17%
577
-20%
759
+32%
625
-18%
503
-20%
617
+23%
418
-32%
538
+29%
624
+16%
469
-25%
440
-6%
353
-20%
284
-20%
486
+71%
417
-14%
89
-79%
38
-57%
504
+1 226%
501
-1%
461
-8%
235
-49%
(427)
N/A
(458)
-7%
(345)
+25%
(120)
+65%
966
N/A
1 336
+38%
268
-80%
346
+29%
656
+90%
1 020
+55%
Net Income
Tax Provision
(119)
(119)
(128)
(168)
(168)
(169)
(166)
(152)
(146)
(150)
(147)
54
(83)
(67)
(50)
(233)
(101)
(80)
(100)
(46)
(24)
(37)
(26)
(25)
13
74
28
(47)
(116)
(153)
(92)
34
50
1
1
9
19
(30)
(29)
(42)
(59)
Income from Continuing Operations
684
644
619
701
691
579
484
352
400
465
575
631
676
558
453
384
317
458
524
423
416
316
258
461
430
163
66
457
385
308
143
(393)
(408)
(344)
(119)
975
1 355
238
317
614
961
Income to Minority Interest
71
78
81
26
29
29
28
50
56
36
39
89
82
85
64
(7)
(25)
(31)
(39)
(53)
(55)
(53)
(56)
(57)
(41)
14
21
9
(16)
(54)
(37)
(51)
(44)
(132)
(168)
(138)
(79)
(116)
(142)
(170)
(220)
Net Income (Common)
756
N/A
722
-4%
701
-3%
727
+4%
720
-1%
608
-16%
512
-16%
402
-21%
455
+13%
501
+10%
615
+23%
720
+17%
759
+5%
642
-15%
516
-20%
376
-27%
291
-23%
427
+47%
484
+13%
454
-6%
221
-51%
142
-36%
126
-11%
(448)
N/A
(326)
+27%
(421)
-29%
(650)
-54%
260
N/A
51
-80%
(216)
N/A
(247)
-14%
(432)
-75%
(407)
+6%
(232)
+43%
(26)
+89%
1 190
N/A
1 416
+19%
178
-87%
242
+36%
455
+88%
755
+66%
EPS (Diluted)
0.91
N/A
0.84
-8%
0.85
+1%
0.89
+5%
0.88
-1%
0.74
-16%
0.62
-16%
0.49
-21%
0.54
+10%
0.6
+11%
0.75
+25%
0.88
+17%
0.95
+8%
0.82
-14%
0.61
-26%
0.44
-28%
0.38
-14%
0.55
+45%
0.62
+13%
0.55
-11%
0.29
-47%
0.18
-38%
0.16
-11%
-0.55
N/A
-0.42
+24%
-0.55
-31%
-0.84
-53%
0.33
N/A
0.06
-82%
-0.29
N/A
-0.31
-7%
-0.56
-81%
-0.53
+5%
-0.35
+34%
-0.03
+91%
1.58
N/A
1.88
+19%
0.24
-87%
0.31
+29%
0.62
+100%
1.05
+69%

See Also

Discover More