F

Faes Farma SA
MAD:FAE

Watchlist Manager
Faes Farma SA
MAD:FAE
Watchlist
Price: 3.46 EUR 0.44% Market Closed
Market Cap: 1.1B EUR
Have any thoughts about
Faes Farma SA?
Write Note

Income Statement

Earnings Waterfall
Faes Farma SA

Revenue
607.2m EUR
Cost of Revenue
-201.2m EUR
Gross Profit
406m EUR
Operating Expenses
-260.9m EUR
Operating Income
145.2m EUR
Other Expenses
-17.5m EUR
Net Income
127.7m EUR

Income Statement
Faes Farma SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
183
N/A
174
-5%
192
+10%
194
+1%
200
+3%
204
+2%
205
+0%
210
+3%
213
+1%
218
+2%
229
+5%
231
+1%
242
+4%
256
+6%
275
+7%
298
+9%
315
+6%
316
+0%
324
+3%
408
+26%
508
+24%
519
+2%
357
-31%
557
+56%
462
-17%
466
+1%
380
-18%
362
-5%
371
+3%
384
+4%
399
+4%
420
+5%
437
+4%
437
0%
439
+0%
441
+1%
444
+1%
449
+1%
451
+1%
464
+3%
607
+31%
Gross Profit
Cost of Revenue
(33)
(45)
(66)
(69)
(67)
(73)
(71)
(74)
(73)
0
(77)
(36)
(41)
(68)
(96)
(109)
(116)
(120)
(120)
(152)
(187)
(188)
(130)
(203)
(167)
(169)
(140)
(132)
(136)
(141)
(146)
(155)
(160)
(160)
(157)
(154)
(154)
(151)
(154)
(157)
(201)
Gross Profit
63
N/A
102
+61%
126
+24%
125
-1%
133
+6%
130
-2%
134
+3%
137
+2%
139
+2%
0
N/A
151
N/A
80
-47%
85
+6%
131
+54%
178
+36%
189
+6%
198
+5%
196
-1%
204
+4%
257
+26%
321
+25%
331
+3%
227
-31%
354
+56%
295
-16%
297
+0%
240
-19%
230
-4%
235
+2%
243
+3%
252
+4%
265
+5%
277
+5%
277
0%
282
+2%
287
+2%
290
+1%
298
+3%
297
0%
307
+3%
406
+32%
Operating Income
Operating Expenses
(122)
(100)
(90)
(90)
(98)
(93)
(92)
(96)
(97)
(173)
(103)
(148)
(152)
(139)
(129)
(135)
(140)
(139)
(142)
(176)
(213)
(219)
(148)
(234)
(189)
(189)
(148)
(143)
(149)
(150)
(155)
(166)
(177)
(180)
(180)
(184)
(188)
(195)
(194)
(201)
(261)
Selling, General & Administrative
0
0
(57)
(12)
(25)
(35)
(62)
(50)
(51)
(51)
(67)
(53)
(54)
(57)
(78)
(65)
(70)
(71)
(96)
(87)
(108)
(109)
(105)
(114)
(95)
(96)
(107)
(82)
(84)
(85)
(109)
(88)
(89)
(90)
(117)
(95)
(96)
(97)
(123)
(98)
(129)
Research & Development
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
Depreciation & Amortization
(7)
(5)
(6)
(6)
(6)
(4)
(6)
(5)
(6)
(7)
(6)
(5)
(6)
(5)
(8)
(9)
(10)
(12)
(10)
(14)
(17)
(19)
(13)
(22)
(22)
(21)
(15)
(14)
(12)
(13)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(19)
(19)
(20)
(25)
Other Operating Expenses
(115)
(95)
(26)
(72)
(67)
(53)
(23)
(41)
(40)
(116)
(28)
(90)
(92)
(77)
(39)
(62)
(62)
(56)
(33)
(75)
(88)
(91)
(26)
(99)
(70)
(71)
(22)
(47)
(54)
(53)
(25)
(61)
(70)
(71)
(40)
(70)
(72)
(78)
(46)
(83)
(107)
Operating Income
29
N/A
29
+1%
36
+26%
35
-3%
35
+1%
37
+6%
42
+11%
41
-2%
42
+4%
44
+5%
48
+9%
47
-1%
49
+3%
50
+2%
49
-1%
54
+10%
58
+8%
58
-1%
62
+8%
80
+29%
108
+35%
112
+4%
79
-30%
120
+52%
106
-11%
108
+2%
92
-15%
87
-6%
86
-1%
93
+8%
97
+5%
99
+2%
100
+1%
97
-3%
102
+5%
102
+0%
102
-1%
103
+1%
103
0%
106
+3%
145
+37%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
0
1
0
1
(0)
(1)
0
0
(0)
0
0
(1)
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(1)
0
0
Non-Reccuring Items
0
0
(3)
0
0
0
(3)
0
0
0
(2)
0
0
(1)
2
0
0
0
(0)
0
(1)
0
(4)
0
0
0
(6)
0
0
0
(4)
0
0
0
(0)
0
0
(0)
(0)
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
1
0
0
Pre-Tax Income
27
N/A
28
+2%
33
+18%
35
+8%
36
+2%
37
+4%
39
+5%
40
+3%
42
+3%
44
+7%
46
+4%
48
+3%
49
+4%
49
-1%
50
+2%
53
+7%
57
+7%
56
-1%
62
+9%
80
+29%
106
+33%
112
+5%
74
-34%
119
+60%
105
-12%
106
+1%
85
-20%
85
+1%
85
-1%
92
+8%
93
+1%
99
+6%
100
+2%
97
-3%
101
+5%
102
+1%
101
-1%
103
+1%
103
+0%
106
+3%
146
+37%
Net Income
Tax Provision
(3)
(4)
(7)
(9)
(9)
(9)
(9)
(9)
(8)
(9)
(9)
(10)
(10)
(9)
(8)
(7)
(7)
(6)
(10)
(13)
(18)
(20)
(10)
(17)
(15)
(15)
(12)
(11)
(11)
(12)
(11)
(11)
(12)
(11)
(12)
(12)
(12)
(13)
(11)
(12)
(18)
Income from Continuing Operations
24
23
25
26
27
28
30
32
34
35
37
38
39
39
41
46
50
51
52
67
88
92
64
101
90
91
73
74
74
80
82
88
89
86
90
90
89
90
92
94
127
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Net Income (Common)
24
N/A
23
-2%
25
+8%
26
+4%
27
+2%
28
+6%
30
+7%
32
+4%
34
+6%
35
+5%
37
+4%
38
+3%
39
+3%
39
+0%
41
+6%
46
+11%
49
+7%
50
+2%
52
+2%
67
+29%
88
+32%
92
+4%
64
-30%
101
+58%
89
-12%
91
+2%
73
-20%
73
+1%
74
+1%
80
+8%
82
+3%
88
+6%
88
+1%
86
-3%
90
+4%
91
+1%
90
-1%
90
+0%
92
+2%
95
+3%
128
+35%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%
0.11
+10%
0.12
+9%
0.13
+8%
0.12
-8%
0.14
+17%
0.14
N/A
0.14
N/A
0.14
N/A
0.17
+21%
0.18
+6%
0.18
N/A
0.17
-6%
0.23
+35%
0.31
+35%
0.32
+3%
0.21
-34%
0.35
+67%
0.31
-11%
0.31
N/A
0.23
-26%
0.24
+4%
0.27
+13%
0.24
-11%
0.25
+4%
0.29
+16%
0.28
-3%
0.27
-4%
0.28
+4%
0.29
+4%
0.29
N/A
0.29
N/A
0.3
+3%
0.31
+3%
0.41
+32%

See Also

Discover More