Endurance Motive SA
MAD:END

Watchlist Manager
Endurance Motive SA Logo
Endurance Motive SA
MAD:END
Watchlist
Price: 1.125 EUR Market Closed
Market Cap: 11.4m EUR
Have any thoughts about
Endurance Motive SA?
Write Note

Intrinsic Value

The intrinsic value of one END stock under the Base Case scenario is 3.393 EUR. Compared to the current market price of 1.125 EUR, Endurance Motive SA is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

END Intrinsic Value
3.393 EUR
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Endurance Motive SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for END cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about END?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Endurance Motive SA

Provide an overview of the primary business activities
of Endurance Motive SA.

What unique competitive advantages
does Endurance Motive SA hold over its rivals?

What risks and challenges
does Endurance Motive SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Endurance Motive SA.

Provide P/S
for Endurance Motive SA.

Provide P/E
for Endurance Motive SA.

Provide P/OCF
for Endurance Motive SA.

Provide P/FCFE
for Endurance Motive SA.

Provide P/B
for Endurance Motive SA.

Provide EV/S
for Endurance Motive SA.

Provide EV/GP
for Endurance Motive SA.

Provide EV/EBITDA
for Endurance Motive SA.

Provide EV/EBIT
for Endurance Motive SA.

Provide EV/OCF
for Endurance Motive SA.

Provide EV/FCFF
for Endurance Motive SA.

Provide EV/IC
for Endurance Motive SA.

What are the Revenue projections
for Endurance Motive SA?

How accurate were the past Revenue estimates
for Endurance Motive SA?

What are the Net Income projections
for Endurance Motive SA?

How accurate were the past Net Income estimates
for Endurance Motive SA?

What are the EPS projections
for Endurance Motive SA?

How accurate were the past EPS estimates
for Endurance Motive SA?

What are the EBIT projections
for Endurance Motive SA?

How accurate were the past EBIT estimates
for Endurance Motive SA?

Compare the revenue forecasts
for Endurance Motive SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Endurance Motive SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Endurance Motive SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Endurance Motive SA compared to its peers.

Compare the P/E ratios
of Endurance Motive SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Endurance Motive SA with its peers.

Analyze the financial leverage
of Endurance Motive SA compared to its main competitors.

Show all profitability ratios
for Endurance Motive SA.

Provide ROE
for Endurance Motive SA.

Provide ROA
for Endurance Motive SA.

Provide ROIC
for Endurance Motive SA.

Provide ROCE
for Endurance Motive SA.

Provide Gross Margin
for Endurance Motive SA.

Provide Operating Margin
for Endurance Motive SA.

Provide Net Margin
for Endurance Motive SA.

Provide FCF Margin
for Endurance Motive SA.

Show all solvency ratios
for Endurance Motive SA.

Provide D/E Ratio
for Endurance Motive SA.

Provide D/A Ratio
for Endurance Motive SA.

Provide Interest Coverage Ratio
for Endurance Motive SA.

Provide Altman Z-Score Ratio
for Endurance Motive SA.

Provide Quick Ratio
for Endurance Motive SA.

Provide Current Ratio
for Endurance Motive SA.

Provide Cash Ratio
for Endurance Motive SA.

What is the historical Revenue growth
over the last 5 years for Endurance Motive SA?

What is the historical Net Income growth
over the last 5 years for Endurance Motive SA?

What is the current Free Cash Flow
of Endurance Motive SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Endurance Motive SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Endurance Motive SA

Balance Sheet Decomposition
Endurance Motive SA

Current Assets 4.5m
Cash & Short-Term Investments 66.2k
Receivables 2.1m
Other Current Assets 2.3m
Non-Current Assets 2.5m
Long-Term Investments 405.8k
PP&E 94.4k
Intangibles 1.6m
Other Non-Current Assets 330.4k
Current Liabilities 4m
Accounts Payable 275.2k
Accrued Liabilities 2.7k
Other Current Liabilities 3.8m
Non-Current Liabilities 1.3m
Long-Term Debt 1.1m
Other Non-Current Liabilities 233.7k
Efficiency

Earnings Waterfall
Endurance Motive SA

Revenue
9.7m EUR
Cost of Revenue
-5.2m EUR
Gross Profit
4.5m EUR
Operating Expenses
-4.3m EUR
Operating Income
202.6k EUR
Other Expenses
-277.4k EUR
Net Income
-74.8k EUR

Free Cash Flow Analysis
Endurance Motive SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

END Profitability Score
Profitability Due Diligence

Endurance Motive SA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Low ROIC
28/100
Profitability
Score

Endurance Motive SA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

END Solvency Score
Solvency Due Diligence

Endurance Motive SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
34/100
Solvency
Score

Endurance Motive SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

END Price Targets Summary
Endurance Motive SA

There are no price targets for END.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for END?

Click here to dive deeper.

Dividends

Endurance Motive SA
does not pay dividends
Shareholder Yield

Current shareholder yield for END is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Endurance Motive SA Logo
Endurance Motive SA

Country

Spain

Industry

Electrical Equipment

Market Cap

11.7m EUR

Dividend Yield

0%

Description

Endurance Motive SA engages in the development, manufacturing, distribution, and commercialization of energy storage systems for the electric mobility segment. The company is headquartered in Valencia, Valencia and currently employs 77 full-time employees. The company went IPO on 2021-07-08. The firm is focused on battery supply for Industrial Traction, Marine and Urban sector. Batteries for industrial traction, Polaris Lithium range, have been implemented in the main industrial traction brands. The firm's marine division manufactures lithium batteries for new construction and/or refit projects, both for commercial and leisure boats. Urban division designs and manufactures batteries for urban electromobility devices. The batteries are provided with a monitoring software that allows fleet control real time. The batteries are also equipped with an acceleration recording system for measuring impacts. This accelerometer allows recording and storing the information to later analyze the impacts and accelerations of use of every vehicle.

Contact

VALENCIA
Valencia
C/ De Bernia 1, Canet D'en Berenguer
+34961343044
endurancemotive.eu

IPO

2021-07-08

Employees

77

Officers

See Also

Discover More
What is the Intrinsic Value of one END stock?

The intrinsic value of one END stock under the Base Case scenario is 3.393 EUR.

Is END stock undervalued or overvalued?

Compared to the current market price of 1.125 EUR, Endurance Motive SA is Undervalued by 67%.

Back to Top