
Endesa SA
MAD:ELE

Intrinsic Value
The intrinsic value of one
ELE
stock under the Base Case scenario is
28.44
EUR.
Compared to the current market price of 23.62 EUR,
Endesa SA
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Endesa SA
Fundamental Analysis


Revenue & Expenses Breakdown
Endesa SA
Balance Sheet Decomposition
Endesa SA
Current Assets | 9.1B |
Cash & Short-Term Investments | 1.8B |
Receivables | 4.9B |
Other Current Assets | 2.4B |
Non-Current Assets | 28.2B |
Long-Term Investments | 1.5B |
PP&E | 22.9B |
Intangibles | 2B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Endesa SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Endesa SA
Revenue
|
21.3B
EUR
|
Cost of Revenue
|
-10.6B
EUR
|
Gross Profit
|
10.7B
EUR
|
Operating Expenses
|
-6.7B
EUR
|
Operating Income
|
4B
EUR
|
Other Expenses
|
-2.2B
EUR
|
Net Income
|
1.9B
EUR
|
ELE Profitability Score
Profitability Due Diligence
Endesa SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Endesa SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
ELE Solvency Score
Solvency Due Diligence
Endesa SA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Endesa SA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELE Price Targets Summary
Endesa SA
According to Wall Street analysts, the average 1-year price target for
ELE
is 24.23 EUR
with a low forecast of 20.2 EUR and a high forecast of 29.4 EUR.
Dividends
Current shareholder yield for ELE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELE
stock under the Base Case scenario is
28.44
EUR.
Compared to the current market price of 23.62 EUR,
Endesa SA
is
Undervalued by 17%.