Endesa SA
MAD:ELE

Watchlist Manager
Endesa SA Logo
Endesa SA
MAD:ELE
Watchlist
Price: 20.5 EUR 0.54%
Market Cap: 21.7B EUR
Have any thoughts about
Endesa SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Endesa SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 235
4 852
4 654
4 497
4 057
1 391
1 254
1 280
1 405
1 710
1 593
1 517
1 502
1 900
2 063
2 036
2 045
1 818
1 806
1 848
477
230
863
729
2 020
1 788
1 335
1 389
1 726
1 924
1 743
2 083
2 273
3 487
3 885
3 475
2 718
1 065
642
941
1 482
Depreciation & Amortization
2 105
2 006
1 779
1 624
1 468
1 257
1 450
1 445
1 482
1 346
1 496
1 495
1 481
1 350
1 521
1 516
1 586
1 480
1 293
1 627
2 675
1 553
1 254
1 616
(157)
1 464
1 267
1 598
1 294
1 529
1 625
1 691
1 549
1 653
1 688
1 717
1 737
1 768
1 575
1 748
1 950
Other Non-Cash Items
1 009
(295)
(419)
(734)
(523)
695
683
663
640
494
327
323
200
229
92
191
201
430
533
553
634
2 428
1 872
1 857
1 907
689
1 147
1 025
441
881
725
1 017
1 774
786
1 310
1 473
1 807
2 409
2 272
2 143
1 699
Cash Taxes Paid
849
810
670
401
517
603
625
574
275
346
309
375
356
350
304
285
284
326
409
470
436
440
402
390
427
229
305
292
280
346
342
314
437
532
533
723
876
854
856
734
387
Cash Interest Paid
730
593
450
395
156
188
181
154
147
128
132
139
134
134
136
133
141
142
134
131
132
136
141
144
145
152
155
160
158
152
155
155
170
232
290
368
419
480
509
551
546
Change in Working Capital
(1 670)
(2 849)
(2 839)
(2 445)
(2 080)
(687)
(973)
(456)
(10)
(555)
(550)
(1 135)
(1 367)
(1 041)
(1 750)
(1 341)
(1 628)
(1 308)
(1 122)
(1 239)
(918)
(1 030)
(1 118)
(822)
(681)
(990)
(734)
(1 459)
(1 860)
(1 713)
(2 421)
(2 721)
(3 251)
(4 254)
(4 832)
(3 209)
(2 337)
(545)
198
(756)
(722)
Cash from Operating Activities
4 679
N/A
3 714
-21%
3 175
-15%
2 942
-7%
2 922
-1%
2 656
-9%
2 414
-9%
2 932
+21%
3 517
+20%
2 995
-15%
2 866
-4%
2 200
-23%
1 816
-17%
2 438
+34%
1 926
-21%
2 402
+25%
2 204
-8%
2 420
+10%
2 731
+13%
2 688
-2%
3 089
+15%
3 181
+3%
3 122
-2%
3 269
+5%
3 340
+2%
2 951
-12%
3 258
+10%
2 448
-25%
1 844
-25%
2 621
+42%
1 562
-40%
1 960
+25%
2 345
+20%
1 672
-29%
2 051
+23%
3 456
+69%
3 925
+14%
4 697
+20%
4 961
+6%
4 274
-14%
4 527
+6%
Investing Cash Flow
Capital Expenditures
(2 408)
(1 853)
(1 600)
(1 228)
(865)
(882)
(945)
(972)
(951)
(1 258)
(1 258)
(1 322)
(1 306)
(1 078)
(1 097)
(1 149)
(1 299)
(1 425)
(1 518)
(1 664)
(1 730)
(1 821)
(1 779)
(1 694)
(1 732)
(1 704)
(1 687)
(1 726)
(1 779)
(2 082)
(2 185)
(2 228)
(2 276)
(2 132)
(2 166)
(2 304)
(2 309)
(2 284)
(2 213)
(2 082)
(1 942)
Other Items
2 936
9 208
8 337
8 028
7 711
109
(4)
95
(1 145)
(1 059)
(1 010)
(1 128)
95
(37)
(16)
(107)
(243)
(202)
(282)
(207)
(105)
(130)
(153)
(85)
(89)
(22)
24
(73)
(320)
(991)
(2 682)
(3 675)
(8 999)
(6 024)
(1 868)
184
6 830
5 480
3 320
2 344
1 470
Cash from Investing Activities
528
N/A
7 355
+1 293%
6 737
-8%
6 800
+1%
6 846
+1%
(773)
N/A
(949)
-23%
(877)
+8%
(2 096)
-139%
(2 317)
-11%
(2 268)
+2%
(2 450)
-8%
(1 211)
+51%
(1 115)
+8%
(1 113)
+0%
(1 256)
-13%
(1 542)
-23%
(1 627)
-6%
(1 800)
-11%
(1 871)
-4%
(1 835)
+2%
(1 951)
-6%
(1 932)
+1%
(1 779)
+8%
(1 821)
-2%
(1 726)
+5%
(1 663)
+4%
(1 799)
-8%
(2 099)
-17%
(3 073)
-46%
(4 867)
-58%
(5 903)
-21%
(11 275)
-91%
(8 156)
+28%
(4 034)
+51%
(2 120)
+47%
4 521
N/A
3 196
-29%
1 107
-65%
262
-76%
(472)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(501)
(507)
(323)
(326)
0
0
0
0
0
0
0
0
(3)
(3)
(4)
(4)
5
5
0
12
10
10
10
4
3
4
7
5
1
2
(5)
(16)
(16)
(21)
(31)
(17)
(25)
(21)
(23)
(18)
(12)
Net Issuance of Debt
(1 635)
2 635
3 783
3 467
2 921
(1 380)
(1 224)
(1 207)
101
483
993
1 434
579
76
448
708
575
519
530
217
496
259
281
(51)
(122)
523
251
715
2 698
2 891
5 327
5 913
10 472
8 209
3 480
203
(6 942)
(4 930)
(3 238)
(1 039)
(819)
Cash Paid for Dividends
(1 588)
(16 194)
(15 008)
(15 008)
(15 411)
(805)
(827)
(827)
(1 086)
(1 086)
(1 403)
(1 403)
(1 411)
(1 411)
(1 411)
(1 411)
(1 463)
(1 463)
(1 463)
(1 463)
(1 511)
(1 511)
(1 511)
(1 511)
(1 562)
(1 562)
(1 562)
(1 562)
(2 132)
(2 132)
(1 920)
(1 920)
(1 521)
(1 521)
(992)
(992)
(1 678)
(1 678)
(2 207)
(2 207)
(1 058)
Other
(632)
(492)
(376)
(26)
0
0
0
0
(1)
(3)
0
(4)
(6)
(4)
0
(10)
(7)
(9)
0
(9)
(11)
(9)
(14)
(7)
(5)
(10)
(8)
(9)
(14)
(9)
(6)
(12)
(10)
(15)
(17)
(32)
(34)
(29)
(27)
(11)
(16)
Cash from Financing Activities
(4 356)
N/A
(14 558)
-234%
(11 924)
+18%
(11 893)
+0%
(12 490)
-5%
(2 185)
+83%
(2 051)
+6%
(2 034)
+1%
(986)
+52%
(606)
+39%
(413)
+32%
27
N/A
(841)
N/A
(1 342)
-60%
(971)
+28%
(717)
+26%
(890)
-24%
(948)
-7%
(936)
+1%
(1 243)
-33%
(1 016)
+18%
(1 251)
-23%
(1 234)
+1%
(1 565)
-27%
(1 686)
-8%
(1 045)
+38%
(1 312)
-26%
(851)
+35%
553
N/A
752
+36%
3 396
+352%
3 965
+17%
8 925
+125%
6 652
-25%
2 440
-63%
(838)
N/A
(8 679)
-936%
(6 658)
+23%
(5 495)
+17%
(3 275)
+40%
(1 905)
+42%
Change in Cash
Effect of Foreign Exchange Rates
(129)
(8)
60
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
722
N/A
(3 497)
N/A
(1 952)
+44%
(2 138)
-10%
(2 722)
-27%
(302)
+89%
(586)
-94%
21
N/A
435
+1 971%
72
-83%
185
+157%
(223)
N/A
(236)
-6%
(19)
+92%
(158)
-732%
429
N/A
(228)
N/A
(155)
+32%
(5)
+97%
(426)
-8 420%
238
N/A
(21)
N/A
(44)
-110%
(75)
-70%
(167)
-123%
180
N/A
283
+57%
(202)
N/A
298
N/A
300
+1%
91
-70%
22
-76%
(5)
N/A
168
N/A
457
+172%
498
+9%
(233)
N/A
1 235
N/A
573
-54%
1 261
+120%
2 150
+70%
Free Cash Flow
Free Cash Flow
2 271
N/A
1 861
-18%
1 575
-15%
1 714
+9%
2 057
+20%
1 774
-14%
1 469
-17%
1 960
+33%
2 566
+31%
1 737
-32%
1 608
-7%
878
-45%
510
-42%
1 360
+167%
829
-39%
1 253
+51%
905
-28%
995
+10%
1 213
+22%
1 024
-16%
1 359
+33%
1 360
+0%
1 343
-1%
1 575
+17%
1 608
+2%
1 247
-22%
1 571
+26%
722
-54%
65
-91%
539
+729%
(623)
N/A
(268)
+57%
69
N/A
(460)
N/A
(115)
+75%
1 152
N/A
1 616
+40%
2 413
+49%
2 748
+14%
2 192
-20%
2 585
+18%

See Also

Discover More