Edreams Odigeo SA
MAD:EDR

Watchlist Manager
Edreams Odigeo SA Logo
Edreams Odigeo SA
MAD:EDR
Watchlist
Price: 8.25 EUR 2.23% Market Closed
Market Cap: 1.1B EUR
Have any thoughts about
Edreams Odigeo SA?
Write Note

Balance Sheet

Balance Sheet Decomposition
Edreams Odigeo SA

Current Assets 104.1m
Cash & Short-Term Investments 43.7m
Receivables 58.8m
Other Current Assets 1.6m
Non-Current Assets 998.7m
Long-Term Investments 3m
PP&E 5.1m
Intangibles 967.5m
Other Non-Current Assets 23.2m
Current Liabilities 469.9m
Accounts Payable 256.7m
Accrued Liabilities 11.5m
Other Current Liabilities 201.8m
Non-Current Liabilities 384.3m
Long-Term Debt 373.1m
Other Non-Current Liabilities 11.2m

Balance Sheet
Edreams Odigeo SA

Rotate your device to view
Balance Sheet
Currency: EUR
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
122
132
144
172
149
83
12
46
36
91
Cash Equivalents
122
132
144
172
149
83
12
46
36
91
Short-Term Investments
0
0
0
0
0
0
0
0
0
3
Total Receivables
79
72
73
93
91
65
26
68
70
66
Accounts Receivables
70
61
63
82
69
58
17
44
52
51
Other Receivables
9
11
10
11
23
7
9
24
18
15
Inventory
0
1
0
0
0
0
0
0
0
0
Other Current Assets
8
5
0
0
3
1
0
0
3
2
Total Current Assets
208
209
217
264
243
149
38
114
109
163
PP&E Net
6
8
9
9
14
8
8
9
10
7
PP&E Gross
6
8
9
9
14
8
8
9
10
7
Accumulated Depreciation
12
13
14
15
20
18
18
21
23
23
Intangible Assets
283
295
306
313
320
317
300
306
313
328
Goodwill
728
728
724
721
721
655
632
632
630
630
Note Receivable
4
0
0
0
0
0
0
0
0
0
Long-Term Investments
5
5
8
6
6
3
2
2
2
2
Other Long-Term Assets
2
6
1
0
0
2
6
13
10
26
Other Assets
728
728
724
721
721
655
632
632
630
630
Total Assets
1 235
N/A
1 251
+1%
1 266
+1%
1 314
+4%
1 303
-1%
1 133
-13%
986
-13%
1 075
+9%
1 074
0%
1 155
+8%
Liabilities
Accounts Payable
309
301
349
376
354
136
140
267
277
307
Accrued Liabilities
12
20
15
21
10
4
10
12
15
16
Short-Term Debt
0
0
0
0
0
0
17
10
0
0
Current Portion of Long-Term Debt
10
7
1
1
3
42
6
9
6
3
Other Current Liabilities
27
26
22
35
35
40
33
103
142
168
Total Current Liabilities
358
354
387
432
403
222
206
401
441
493
Long-Term Debt
443
446
422
415
423
489
489
376
375
374
Deferred Income Tax
39
44
42
34
36
32
20
19
19
12
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
37
33
25
23
20
16
13
7
3
2
Total Liabilities
877
N/A
877
0%
875
0%
904
+3%
882
-2%
760
-14%
728
-4%
803
+10%
838
+4%
880
+5%
Equity
Common Stock
10
10
11
11
11
11
12
13
13
13
Retained Earnings
627
615
604
568
556
596
715
776
810
770
Additional Paid In Capital
975
975
975
975
975
975
975
1 049
1 049
1 049
Treasury Stock
0
0
0
0
0
3
4
4
4
5
Other Equity
0
1
10
8
9
13
9
9
11
11
Total Equity
357
N/A
374
+5%
391
+4%
410
+5%
421
+3%
374
-11%
258
-31%
273
+5%
236
-13%
275
+16%
Total Liabilities & Equity
1 235
N/A
1 251
+1%
1 266
+1%
1 314
+4%
1 303
-1%
1 133
-13%
986
-13%
1 075
+9%
1 074
0%
1 155
+8%
Shares Outstanding
Common Shares Outstanding
105
105
106
109
110
109
110
122
123
125

See Also

Discover More