Ercros SA
MAD:ECR

Watchlist Manager
Ercros SA Logo
Ercros SA
MAD:ECR
Watchlist
Price: 3.535 EUR 0.14% Market Closed
Market Cap: 323.2m EUR
Have any thoughts about
Ercros SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ercros SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(51)
(43)
(14)
2
(1)
(13)
(14)
(12)
(4)
2
0
(8)
7
22
45
50
29
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
17
19
19
19
18
18
18
19
19
19
0
20
20
20
19
19
18
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
15
32
(3)
(5)
2
7
5
6
5
2
0
8
11
15
(2)
(4)
19
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
2
2
7
7
4
1
(8)
(2)
0
4
9
(0)
(8)
(9)
(14)
(14)
(1)
1
Cash Interest Paid
4
3
4
5
8
10
9
8
8
8
7
7
7
6
5
5
6
6
5
6
5
5
6
4
4
4
5
6
10
11
Change in Working Capital
60
(14)
(13)
(5)
(7)
(37)
10
(9)
4
30
13
(1)
(24)
(14)
(25)
(44)
(22)
46
45
30
53
62
75
73
60
63
81
67
55
39
Cash from Operating Activities
41
N/A
(6)
N/A
(11)
-64%
11
N/A
12
+5%
(25)
N/A
19
N/A
4
-78%
24
+459%
53
+120%
28
-47%
19
-33%
14
-26%
43
+210%
38
-13%
21
-44%
44
+108%
72
+65%
45
-38%
30
-32%
53
+77%
62
+17%
75
+20%
73
-3%
60
-17%
63
+5%
74
+16%
56
-23%
51
-9%
39
-24%
Investing Cash Flow
Capital Expenditures
(38)
(19)
(8)
(3)
(8)
(14)
(16)
(11)
(4)
(3)
(6)
(9)
(9)
(12)
(19)
(30)
(43)
(50)
(33)
(27)
(21)
(7)
(11)
(11)
(13)
(21)
(25)
(21)
(14)
(12)
Other Items
2
7
13
16
7
1
1
2
3
4
4
4
4
0
1
1
1
0
(9)
0
(10)
(20)
(23)
(24)
(21)
(21)
(21)
(18)
(20)
(18)
Cash from Investing Activities
(36)
N/A
(12)
+67%
5
N/A
13
+154%
(1)
N/A
(13)
-869%
(15)
-19%
(9)
+39%
(2)
+82%
1
N/A
(3)
N/A
(5)
-90%
(5)
-5%
(10)
-93%
(18)
-80%
(29)
-62%
(42)
-44%
(50)
-19%
(42)
+17%
(36)
+14%
(31)
+13%
(27)
+13%
(34)
-24%
(34)
-1%
(34)
0%
(42)
-23%
(46)
-9%
(39)
+14%
(34)
+13%
(30)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
2
21
19
(0)
1
2
3
0
1
1
0
0
(9)
0
(9)
(14)
(10)
(5)
(9)
(9)
(4)
(7)
(10)
(14)
(19)
(11)
0
Net Issuance of Debt
4
13
5
(6)
(57)
(30)
1
11
(20)
(54)
(24)
(10)
(8)
(15)
6
(18)
(22)
4
(0)
29
15
(58)
(52)
(13)
(12)
(19)
1
12
(11)
4
Cash Paid for Dividends
(1)
(1)
(1)
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
0
(1)
(1)
(17)
0
(5)
(10)
(6)
(5)
(5)
(1)
0
(8)
(8)
(14)
(14)
0
Other
0
0
0
0
0
0
0
0
0
0
0
1
0
1
2
14
13
(8)
10
16
19
24
4
2
4
2
0
(0)
(0)
0
Cash from Financing Activities
3
N/A
13
+402%
4
-69%
(4)
N/A
(37)
-745%
(11)
+69%
(0)
+100%
11
N/A
(18)
N/A
(51)
-189%
(22)
+57%
(9)
+60%
(7)
+19%
(15)
-107%
7
N/A
(14)
N/A
(26)
-91%
(20)
+23%
(9)
+54%
25
N/A
23
-9%
(48)
N/A
(61)
-29%
(15)
+76%
(15)
+2%
(36)
-144%
(21)
+40%
(21)
+3%
(36)
-72%
4
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
(0)
(0)
(1)
0
1
0
(0)
(1)
(0)
Net Change in Cash
8
N/A
(5)
N/A
(1)
+73%
20
N/A
(27)
N/A
(49)
-85%
4
N/A
6
+57%
5
-27%
2
-51%
4
+63%
5
+41%
2
-67%
19
+980%
27
+43%
(22)
N/A
(26)
-16%
1
N/A
(7)
N/A
19
N/A
45
+131%
(13)
N/A
(21)
-63%
23
N/A
12
-50%
(14)
N/A
7
N/A
(4)
N/A
(19)
-409%
12
N/A
Free Cash Flow
Free Cash Flow
3
N/A
(25)
N/A
(19)
+26%
8
N/A
4
-53%
(39)
N/A
3
N/A
(7)
N/A
20
N/A
49
+153%
22
-56%
10
-54%
5
-52%
31
+543%
19
-39%
(9)
N/A
1
N/A
22
+2 151%
12
-47%
3
-73%
32
+911%
55
+74%
63
+15%
62
-2%
47
-24%
43
-9%
49
+13%
35
-28%
37
+5%
27
-28%

See Also

Discover More