
Inmobiliaria Colonial SOCIMI SA
MAD:COL

Intrinsic Value
The intrinsic value of one
COL
stock under the Base Case scenario is
7.91
EUR.
Compared to the current market price of 5.49 EUR,
Inmobiliaria Colonial SOCIMI SA
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Inmobiliaria Colonial SOCIMI SA
Fundamental Analysis


Revenue & Expenses Breakdown
Inmobiliaria Colonial SOCIMI SA
Balance Sheet Decomposition
Inmobiliaria Colonial SOCIMI SA
Current Assets | 546.4m |
Cash & Short-Term Investments | 430.6m |
Receivables | 75.5m |
Other Current Assets | 40.3m |
Non-Current Assets | 11.2B |
Long-Term Investments | 10.9B |
PP&E | 69.7m |
Intangibles | 5.8m |
Other Non-Current Assets | 277.6m |
Free Cash Flow Analysis
Inmobiliaria Colonial SOCIMI SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Inmobiliaria Colonial SOCIMI SA
Revenue
|
390.8m
EUR
|
Cost of Revenue
|
-55.8m
EUR
|
Gross Profit
|
335m
EUR
|
Operating Expenses
|
-26m
EUR
|
Operating Income
|
309m
EUR
|
Other Expenses
|
-1.6m
EUR
|
Net Income
|
307.4m
EUR
|
COL Profitability Score
Profitability Due Diligence
Inmobiliaria Colonial SOCIMI SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Inmobiliaria Colonial SOCIMI SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
COL Solvency Score
Solvency Due Diligence
Inmobiliaria Colonial SOCIMI SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Inmobiliaria Colonial SOCIMI SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COL Price Targets Summary
Inmobiliaria Colonial SOCIMI SA
According to Wall Street analysts, the average 1-year price target for
COL
is 6.9 EUR
with a low forecast of 4.04 EUR and a high forecast of 8.93 EUR.
Dividends
Current shareholder yield for COL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COL
stock under the Base Case scenario is
7.91
EUR.
Compared to the current market price of 5.49 EUR,
Inmobiliaria Colonial SOCIMI SA
is
Undervalued by 31%.