Inmobiliaria Colonial SOCIMI SA
MAD:COL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15), the stock would be worth €3.5 (36% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.6 | €5.49 |
0%
|
| 3-Year Average | 15 | €3.5 |
-36%
|
| 5-Year Average | 18.2 | €4.24 |
-23%
|
| Industry Average | 16.3 | €3.79 |
-31%
|
| Country Average | 9.7 | €2.26 |
-59%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€7.6B
|
/ |
Jan 2026
€324.4m
|
= |
|
|
€7.6B
|
/ |
Dec 2026
€354.5m
|
= |
|
|
€7.6B
|
/ |
Dec 2027
€381.4m
|
= |
|
|
€7.6B
|
/ |
Dec 2028
€411.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
|
Inmobiliaria Colonial SOCIMI SA
MAD:COL
|
3.4B EUR | 23.6 | 9.9 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.2B USD | 12.8 | 33.3 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
8.3B USD | 9.8 | -5.8 | |
| FR |
|
Covivio SA
PAR:COV
|
6.7B EUR | 15.7 | 9 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.2T JPY | 27.6 | 27.3 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7.2B USD | 42.3 | 47.8 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
860.8B JPY | 24.3 | 23.5 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.6B USD | 15.9 | 6.6 | |
| AU |
|
Dexus
ASX:DXS
|
6.6B AUD | 35.1 | 12.8 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.6B | 0 | 0 | |
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
676.2B JPY | 22.2 | 20 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.5 |
| Median | 9.7 |
| 70th Percentile | 15.3 |
| Max | 700.4 |
Other Multiples
Inmobiliaria Colonial SOCIMI SA
Glance View
Inmobiliaria Colonial SOCIMI SA, nestled in the heart of Europe, stands as a beacon of the commercial real estate world, primarily in Spain and France. This real estate giant, with roots tracing back to 1946, has honed its focus on the development and management of prime office spaces. From the bustling streets of Madrid and Barcelona to the elegant avenues of Paris, Colonial has positioned itself strategically in cities synonymous with business excellence. The company's growth narrative is anchored in its ability to own, manage, and lease a portfolio of high-quality commercial properties, catering to a blue-chip client roster. By constantly revitalizing and modernizing its assets, Colonial ensures that its properties remain at the cutting-edge of corporate infrastructure needs, effectively commanding premium leasing rates. Financially, Colonial weaves its narrative through strategic asset management, leveraging its SOCIMI (Spanish REIT) status, which offers a favorable tax framework. Revenue streams are primarily derived from rental income, as the company leases its expansive square footage to a diverse clientele ranging from multinational corporations to dynamic local enterprises. Moreover, Colonial astutely navigates the real estate market by engaging in selective acquisitions and disposals, optimizing its portfolio's value and return. Its commitment to sustainable and tenant-centric development fundamentally sets it apart, ensuring that the company not only thrives financially but also contributes positively to urban environments. Through resilience and adaptation, Inmobiliaria Colonial continues to be a linchpin in the European office real estate sector.