Inmobiliaria Colonial SOCIMI SA
MAD:COL

Watchlist Manager
Inmobiliaria Colonial SOCIMI SA Logo
Inmobiliaria Colonial SOCIMI SA
MAD:COL
Watchlist
Price: 5.1 EUR -0.68%
Market Cap: 3.2B EUR
Have any thoughts about
Inmobiliaria Colonial SOCIMI SA?
Write Note

Relative Value

The Relative Value of one COL stock under the Base Case scenario is 9.73 EUR. Compared to the current market price of 5.1 EUR, Inmobiliaria Colonial SOCIMI SA is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COL Relative Value
Base Case
9.73 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
34
Median 3Y
6.6
Median 5Y
8.7
Industry
3.6
Forward
8.1
vs History
vs Industry
1
Median 3Y
4.1
Median 5Y
8
Industry
16.7
Forward
16.1
vs History
96
vs Industry
31
Median 3Y
13.8
Median 5Y
15
Industry
10.9
vs History
34
vs Industry
21
Median 3Y
3.7
Median 5Y
5.8
Industry
13.3
vs History
63
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
vs History
98
vs Industry
20
Median 3Y
15.9
Median 5Y
17
Industry
6.6
Forward
18.8
vs History
50
vs Industry
6
Median 3Y
20.4
Median 5Y
20.2
Industry
11.9
vs History
vs Industry
16
Median 3Y
18.9
Median 5Y
20.9
Industry
15.8
Forward
22.9
vs History
vs Industry
24
Median 3Y
19.2
Median 5Y
21.3
Industry
19
Forward
23.8
vs History
96
vs Industry
18
Median 3Y
33.4
Median 5Y
33.5
Industry
18.5
vs History
96
vs Industry
20
Median 3Y
34
Median 5Y
34.5
Industry
20.1
vs History
80
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

COL Competitors Multiples
Inmobiliaria Colonial SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.2B EUR 4.6 -6.9 -17.1 -16.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
Average P/E: 43.3
Negative Multiple: -6.9
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
Average EV/EBITDA: 22.1
Negative Multiple: -17.1
14%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.9
12%
1.2
US
Boston Properties Inc
NYSE:BXP
14.3
8%
1.7
US
Vornado Realty Trust
NYSE:VNO
21.7
21%
1
US
COPT Defense Properties
NYSE:CDP
44.5
129%
0.3
JP
Nippon Building Fund Inc
TSE:8951
26.2
1%
18.1
FR
Covivio SA
PAR:COV
16.2
-26%
N/A
JP
Japan Real Estate Investment Corp
TSE:8952
21.4
-17%
N/A
US
Kilroy Realty Corp
NYSE:KRC
13.6
4%
3.6
US
Cousins Properties Inc
NYSE:CUZ
13.8
17%
0.8
AU
Dexus
ASX:DXS
35.1
168%
0.2

See Also

Discover More
Back to Top