Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 30.26 EUR -0.13% Market Closed
Market Cap: 21.4B EUR
Have any thoughts about
Cellnex Telecom SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cellnex Telecom SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
40
41
32
20
(44)
(36)
(11)
(54)
(99)
(202)
(313)
(534)
(613)
(503)
(515)
(436)
(771)
Depreciation & Amortization
164
177
254
352
389
403
423
501
707
974
1 229
1 688
2 142
2 358
2 539
2 619
2 651
Other Non-Cash Items
35
47
84
109
132
150
185
199
224
368
484
597
705
714
784
804
1 187
Cash Taxes Paid
9
11
15
13
17
20
13
25
36
39
114
166
122
111
99
228
221
Cash Interest Paid
7
24
56
82
112
120
133
148
189
260
342
442
576
626
686
752
755
Change in Working Capital
(19)
(12)
(55)
(105)
(110)
(121)
(146)
(226)
(260)
(350)
(540)
(609)
(722)
(741)
(749)
(919)
(954)
Cash from Operating Activities
221
N/A
252
+14%
315
+25%
375
+19%
367
-2%
396
+8%
451
+14%
420
-7%
572
+36%
790
+38%
859
+9%
1 141
+33%
1 513
+33%
1 829
+21%
2 059
+13%
2 068
+0%
2 112
+2%
Investing Cash Flow
Capital Expenditures
(84)
(229)
(351)
(463)
(528)
(576)
(738)
(894)
(818)
(760)
(1 170)
(1 521)
(2 178)
(2 569)
(2 333)
(2 194)
(2 127)
Other Items
(28)
(541)
(519)
(484)
(488)
(49)
(49)
(3 063)
(3 337)
(5 136)
(10 209)
(12 382)
(8 224)
(3 381)
(2 707)
601
1 275
Cash from Investing Activities
(112)
N/A
(770)
-590%
(870)
-13%
(946)
-9%
(1 016)
-7%
(625)
+38%
(787)
-26%
(3 957)
-403%
(4 156)
-5%
(5 895)
-42%
(11 379)
-93%
(13 904)
-22%
(10 403)
+25%
(5 950)
+43%
(5 041)
+15%
(1 592)
+68%
(852)
+46%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(3)
0
2
58
57
1 197
3 683
2 486
3 983
10 819
6 766
(370)
(323)
17
(240)
(265)
Net Issuance of Debt
(55)
685
985
688
682
369
207
1 767
2 235
3 452
5 973
5 311
2 668
1 547
776
36
(710)
Cash Paid for Dividends
0
0
(10)
(20)
(10)
(24)
(24)
(27)
(38)
0
0
0
0
0
0
0
0
Other
0
(23)
0
(1)
(1)
(6)
(7)
(1)
0
0
0
0
0
0
0
(2)
(13)
Cash from Financing Activities
(66)
N/A
659
N/A
952
+44%
669
-30%
729
+9%
396
-46%
1 374
+247%
5 423
+295%
4 683
-14%
7 434
+59%
16 804
+126%
12 076
-28%
2 298
-81%
1 224
-47%
793
-35%
(206)
N/A
(988)
-381%
Change in Cash
Effect of Foreign Exchange Rates
0
1
1
5
(2)
(6)
(8)
10
(10)
(29)
(13)
(39)
(2)
8
(37)
(16)
(24)
Net Change in Cash
43
N/A
142
+227%
398
+180%
102
-74%
79
-23%
161
+104%
1 030
+541%
1 896
+84%
1 089
-43%
2 300
+111%
6 271
+173%
(725)
N/A
(6 594)
-809%
(2 888)
+56%
(2 226)
+23%
254
N/A
248
-3%
Free Cash Flow
Free Cash Flow
137
N/A
23
-83%
(37)
N/A
(88)
-140%
(161)
-84%
(180)
-12%
(287)
-60%
(475)
-66%
(246)
+48%
31
N/A
(311)
N/A
(380)
-22%
(666)
-75%
(739)
-11%
(275)
+63%
(126)
+54%
(15)
+88%

See Also

Discover More