Watchlist Manager

Watchlist

Price: 10.255 EUR 0.89%

Market Cap: 9.2B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		755	798	834	859	833	841	864	897	925	1 017	1 045	1 056	1 004	1 076	1 075	1 089	1 037	1 092	1 108	1 142	1 110	1 206	1 224	1 231	1 191	1 251	1 274	1 275	1 208	1 283	1 622	1 706	1 537	2 459	2 861	3 032	2 214	3 362	3 454	3 451	2 278
Interest Income		1 404	1 394	1 365	1 326	1 284	1 253	1 253	1 252	1 272	1 290	1 302	1 293	1 289	1 289	1 278	1 307	1 321	1 323	1 338	1 362	1 369	1 390	1 388	1 377	1 386	1 391	1 421	1 433	1 446	1 464	1 868	1 963	1 768	2 939	3 763	4 315	3 678	5 765	6 371	6 498	4 400
Interest Expense		649	596	531	468	451	412	389	355	346	273	256	237	285	213	203	218	284	230	230	220	259	185	165	147	194	140	147	158	238	181	246	257	231	480	902	1 283	1 464	2 404	2 918	3 046	2 121
Non Interest Income		1 206	1 196	1 203	1 222	1 330	1 244	1 422	1 434	1 467	1 493	1 378	1 406	1 441	1 462	1 491	1 505	1 541	1 452	1 205	1 217	806	822	795	696	773	817	827	917	945	978	1 239	1 155	953	1 380	1 403	1 453	999	1 474	1 480	1 504	1 088
Revenue		1 962 N/A	1 994 +2%	2 036 +2%	2 080 +2%	2 163 +4%	2 085 -4%	2 286 +10%	2 331 +2%	2 392 +3%	2 510 +5%	2 423 -3%	2 462 +2%	2 444 -1%	2 538 +4%	2 566 +1%	2 594 +1%	2 578 -1%	2 544 -1%	2 313 -9%	2 360 +2%	1 916 -19%	2 028 +6%	2 019 0%	1 927 -5%	1 965 +2%	2 068 +5%	2 101 +2%	2 192 +4%	2 153 -2%	2 261 +5%	2 861 +26%	2 860 0%	2 490 -13%	3 839 +54%	4 265 +11%	4 485 +5%	3 213 -28%	4 835 +51%	4 934 +2%	4 956 +0%	3 366 -32%
Pre-Tax Income
Loan Loss Provision		(234)	(219)	(208)	(193)	(179)	(171)	(169)	(171)	(153)	(152)	(159)	(164)	(147)	(126)	(76)	(61)	(63)	(63)	(101)	(116)	(138)	(166)	(376)	(370)	(426)	(433)	(256)	(280)	(263)	(255)	(293)	(299)	(253)	(394)	(434)	(447)	(328)	(488)	(511)	(516)	(359)
Non Interest Expense		(1 335)	(1 343)	(1 350)	(1 369)	(1 464)	(1 371)	(1 473)	(1 511)	(1 563)	(1 656)	(1 657)	(1 651)	(1 620)	(1 710)	(1 787)	(1 821)	(1 794)	(1 787)	(1 503)	(1 550)	(1 171)	(1 284)	(1 319)	(1 322)	(1 308)	(1 384)	(1 388)	(1 392)	(1 353)	(1 416)	(1 730)	(1 652)	(1 452)	(2 138)	(2 272)	(2 329)	(1 655)	(2 414)	(2 398)	(2 426)	(1 647)
Pre-Tax Income		393 N/A	432 +10%	479 +11%	519 +8%	520 +0%	543 +4%	644 +18%	649 +1%	677 +4%	701 +4%	607 -13%	647 +7%	677 +5%	701 +4%	703 +0%	712 +1%	721 +1%	694 -4%	708 +2%	694 -2%	607 -13%	578 -5%	324 -44%	234 -28%	231 -2%	251 +9%	456 +82%	520 +14%	537 +3%	590 +10%	837 +42%	910 +9%	785 -14%	1 307 +67%	1 558 +19%	1 709 +10%	1 229 -28%	1 934 +57%	2 024 +5%	2 013 -1%	1 360 -32%
Net Income
Tax Provision		(117)	(129)	(140)	(149)	(144)	(150)	(179)	(173)	(187)	(191)	(162)	(180)	(182)	(188)	(188)	(190)	(195)	(189)	(182)	(175)	(158)	(150)	(89)	(67)	(56)	(62)	(125)	(146)	(139)	(155)	(219)	(243)	(225)	(403)	(508)	(551)	(384)	(622)	(656)	(654)	(407)
Income from Continuing Operations		276	303	339	370	376	394	465	476	490	510	445	466	495	514	515	523	526	506	526	519	449	428	235	168	174	189	331	374	397	435	618	667	560	904	1 051	1 159	845	1 312	1 368	1 359	953
Net Income (Common)		276 N/A	303 +10%	339 +12%	370 +9%	376 +2%	394 +5%	465 +18%	476 +3%	490 +3%	510 +4%	445 -13%	466 +5%	495 +6%	514 +4%	515 +0%	523 +1%	526 +1%	528 +0%	574 +9%	567 -1%	551 -3%	536 -3%	351 -35%	326 -7%	317 -3%	335 +6%	1 348 +302%	1 348 0%	1 333 -1%	1 339 +0%	618 -54%	667 +8%	560 -16%	904 +61%	1 051 +16%	1 159 +10%	816 -30%	1 312 +61%	1 353 +3%	1 343 -1%	922 -31%
EPS (Diluted)		0.31 N/A	0.34 +10%	0.38 +12%	0.41 +8%	0.42 +2%	0.43 +2%	0.51 +19%	0.53 +4%	0.55 +4%	0.57 +4%	0.5 -12%	0.52 +4%	0.55 +6%	0.57 +4%	0.52 -9%	0.62 +19%	0.59 -5%	0.57 -3%	0.63 +11%	0.63 N/A	0.6 -5%	0.57 -5%	0.4 -30%	0.32 -20%	0.32 N/A	0.36 +13%	1.53 +325%	1.34 -12%	1.45 +8%	1.49 +3%	0.68 -54%	0.75 +10%	0.61 -19%	0.99 +62%	1.14 +15%	1.28 +12%	0.91 -29%	1.46 +60%	1.49 +2%	1.48 -1%	1.03 -30%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 250,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.