
Borges Agricultural & Industrial Nuts SA
MAD:BAIN

Balance Sheet
Balance Sheet Decomposition
Borges Agricultural & Industrial Nuts SA
Current Assets | 88.1m |
Cash & Short-Term Investments | 25.7m |
Receivables | 39.4m |
Other Current Assets | 22.9m |
Non-Current Assets | 34.3m |
Long-Term Investments | 770k |
PP&E | 32.6m |
Intangibles | 43k |
Other Non-Current Assets | 878k |
Balance Sheet
Borges Agricultural & Industrial Nuts SA
May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
5
|
6
|
1
|
4
|
11
|
10
|
5
|
8
|
|
Cash |
0
|
0
|
0
|
6
|
1
|
4
|
11
|
10
|
5
|
0
|
|
Cash Equivalents |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
Short-Term Investments |
3
|
3
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Total Receivables |
0
|
1
|
0
|
16
|
16
|
16
|
15
|
12
|
25
|
13
|
|
Accounts Receivables |
0
|
1
|
0
|
12
|
13
|
13
|
13
|
9
|
12
|
11
|
|
Other Receivables |
0
|
0
|
0
|
4
|
3
|
3
|
2
|
3
|
13
|
2
|
|
Inventory |
0
|
0
|
1
|
60
|
50
|
46
|
48
|
50
|
36
|
44
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
5
|
|
Total Current Assets |
3
|
4
|
6
|
83
|
67
|
67
|
76
|
72
|
66
|
70
|
|
PP&E Net |
7
|
7
|
7
|
53
|
53
|
68
|
71
|
81
|
79
|
81
|
|
PP&E Gross |
7
|
7
|
7
|
53
|
53
|
68
|
71
|
81
|
79
|
81
|
|
Accumulated Depreciation |
4
|
4
|
4
|
63
|
48
|
68
|
69
|
73
|
69
|
72
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
4
|
20
|
4
|
8
|
7
|
4
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
10
N/A
|
12
+17%
|
14
+15%
|
143
+941%
|
142
0%
|
142
0%
|
157
+10%
|
162
+3%
|
151
-7%
|
154
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
0
|
35
|
28
|
32
|
34
|
29
|
25
|
39
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
15
|
16
|
9
|
10
|
16
|
10
|
8
|
|
Other Current Liabilities |
0
|
1
|
0
|
9
|
10
|
9
|
9
|
8
|
8
|
9
|
|
Total Current Liabilities |
1
|
1
|
1
|
60
|
53
|
50
|
53
|
53
|
43
|
56
|
|
Long-Term Debt |
0
|
0
|
1
|
27
|
29
|
31
|
39
|
44
|
45
|
34
|
|
Deferred Income Tax |
0
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
1
|
1
|
|
Minority Interest |
1
|
1
|
1
|
3
|
0
|
2
|
2
|
2
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
2
+43%
|
3
+50%
|
94
+3 017%
|
85
-10%
|
86
+1%
|
98
+14%
|
103
+5%
|
89
-13%
|
92
+3%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Retained Earnings |
3
|
4
|
5
|
2
|
47
|
45
|
47
|
47
|
52
|
52
|
|
Additional Paid In Capital |
3
|
3
|
3
|
36
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Total Equity |
9
N/A
|
10
+13%
|
11
+9%
|
49
+354%
|
58
+18%
|
56
-2%
|
59
+5%
|
59
0%
|
62
+5%
|
62
+1%
|
|
Total Liabilities & Equity |
10
N/A
|
12
+17%
|
14
+15%
|
143
+941%
|
142
0%
|
142
0%
|
157
+10%
|
162
+3%
|
151
-7%
|
154
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|