Amadeus IT Group SA
MAD:AMS

Watchlist Manager
Amadeus IT Group SA Logo
Amadeus IT Group SA
MAD:AMS
Watchlist
Price: 65.48 EUR -2.41%
Market Cap: 28.5B EUR
Have any thoughts about
Amadeus IT Group SA?
Write Note

Intrinsic Value

The intrinsic value of one AMS stock under the Base Case scenario is 66.92 EUR. Compared to the current market price of 65.48 EUR, Amadeus IT Group SA is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMS Intrinsic Value
66.92 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amadeus IT Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AMS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AMS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Amadeus IT Group SA

Provide an overview of the primary business activities
of Amadeus IT Group SA.

What unique competitive advantages
does Amadeus IT Group SA hold over its rivals?

What risks and challenges
does Amadeus IT Group SA face in the near future?

Summarize the latest earnings call
of Amadeus IT Group SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amadeus IT Group SA.

Provide P/S
for Amadeus IT Group SA.

Provide P/E
for Amadeus IT Group SA.

Provide P/OCF
for Amadeus IT Group SA.

Provide P/FCFE
for Amadeus IT Group SA.

Provide P/B
for Amadeus IT Group SA.

Provide EV/S
for Amadeus IT Group SA.

Provide EV/GP
for Amadeus IT Group SA.

Provide EV/EBITDA
for Amadeus IT Group SA.

Provide EV/EBIT
for Amadeus IT Group SA.

Provide EV/OCF
for Amadeus IT Group SA.

Provide EV/FCFF
for Amadeus IT Group SA.

Provide EV/IC
for Amadeus IT Group SA.

Show me price targets
for Amadeus IT Group SA made by professional analysts.

What are the Revenue projections
for Amadeus IT Group SA?

How accurate were the past Revenue estimates
for Amadeus IT Group SA?

What are the Net Income projections
for Amadeus IT Group SA?

How accurate were the past Net Income estimates
for Amadeus IT Group SA?

What are the EPS projections
for Amadeus IT Group SA?

How accurate were the past EPS estimates
for Amadeus IT Group SA?

What are the EBIT projections
for Amadeus IT Group SA?

How accurate were the past EBIT estimates
for Amadeus IT Group SA?

Compare the revenue forecasts
for Amadeus IT Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amadeus IT Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amadeus IT Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amadeus IT Group SA compared to its peers.

Compare the P/E ratios
of Amadeus IT Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Amadeus IT Group SA with its peers.

Analyze the financial leverage
of Amadeus IT Group SA compared to its main competitors.

Show all profitability ratios
for Amadeus IT Group SA.

Provide ROE
for Amadeus IT Group SA.

Provide ROA
for Amadeus IT Group SA.

Provide ROIC
for Amadeus IT Group SA.

Provide ROCE
for Amadeus IT Group SA.

Provide Gross Margin
for Amadeus IT Group SA.

Provide Operating Margin
for Amadeus IT Group SA.

Provide Net Margin
for Amadeus IT Group SA.

Provide FCF Margin
for Amadeus IT Group SA.

Show all solvency ratios
for Amadeus IT Group SA.

Provide D/E Ratio
for Amadeus IT Group SA.

Provide D/A Ratio
for Amadeus IT Group SA.

Provide Interest Coverage Ratio
for Amadeus IT Group SA.

Provide Altman Z-Score Ratio
for Amadeus IT Group SA.

Provide Quick Ratio
for Amadeus IT Group SA.

Provide Current Ratio
for Amadeus IT Group SA.

Provide Cash Ratio
for Amadeus IT Group SA.

What is the historical Revenue growth
over the last 5 years for Amadeus IT Group SA?

What is the historical Net Income growth
over the last 5 years for Amadeus IT Group SA?

What is the current Free Cash Flow
of Amadeus IT Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amadeus IT Group SA.

Business Breakdown

Amadeus IT Group SA is a leading technology provider for the global travel and tourism industry, offering a comprehensive range of solutions that simplify and enhance the travel experience for both consumers and businesses alike. Founded in 1987, the company has grown into a critical player in travel software services, connecting travel agencies, airlines, hotels, and railways through its advanced technology platforms. Central to its offering is the Amadeus Distribution System, which allows travel agents to access and book a wide array of travel products. With a commitment to innovation and a strong focus on digitization, Amadeus is poised to continue shaping the future of travel, aiming to...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amadeus IT Group SA

Current Assets 2.6B
Cash & Short-Term Investments 994m
Receivables 1.1B
Other Current Assets 509.8m
Non-Current Assets 9B
Long-Term Investments 112.1m
PP&E 381.1m
Intangibles 8.2B
Other Non-Current Assets 279.3m
Current Liabilities 3.3B
Accounts Payable 1.1B
Accrued Liabilities 55.4m
Short-Term Debt 301m
Other Current Liabilities 1.9B
Non-Current Liabilities 3.7B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Amadeus IT Group SA

Revenue
5.8B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
4.4B EUR
Operating Expenses
-2.7B EUR
Operating Income
1.7B EUR
Other Expenses
-435.2m EUR
Net Income
1.2B EUR

Free Cash Flow Analysis
Amadeus IT Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first nine months of 2024, Amadeus reported a 13% revenue increase, with a 17% rise in adjusted profit. The Air Distribution segment grew 10% due to strong bookings, while Hospitality revenues increased by 13%, albeit falling short of expectations. EBITDA expanded by 13%, confirming stable outlook for the year with projected low double-digit growth. Challenges include delays in payment implementations impacting Hospitality growth, yet optimism remains as they anticipate stronger Q4 performance than the previous quarter. CapEx rose significantly, part of ongoing investments in technology and solutions aimed at future growth.

What is Earnings Call?
Fundamental Scores

AMS Profitability Score
Profitability Due Diligence

Amadeus IT Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
64/100
Profitability
Score

Amadeus IT Group SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AMS Solvency Score
Solvency Due Diligence

Amadeus IT Group SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Amadeus IT Group SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMS Price Targets Summary
Amadeus IT Group SA

Wall Street analysts forecast AMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMS is 73.97 EUR with a low forecast of 62.62 EUR and a high forecast of 88.2 EUR.

Lowest
Price Target
62.62 EUR
4% Downside
Average
Price Target
73.97 EUR
13% Upside
Highest
Price Target
88.2 EUR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AMS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Amadeus IT Group SA Logo
Amadeus IT Group SA

Country

Spain

Industry

Technology

Market Cap

28.5B EUR

Dividend Yield

1.89%

Description

Amadeus IT Group SA engages in the provision of transaction processing solutions to the travel and tourism industry. The company is headquartered in Madrid, Madrid and currently employs 15,936 full-time employees. The company went IPO on 2010-04-29. The Company’s activities are divided into two business segments: Distribution and IT Solutions. The Distribution division offers Global Distribution System (GDS), a worldwide computerized reservation system (CRS) used as a single point of access for booking airline seats, hotel rooms and other travel-related services by travel agencies and travel management companies. The IT Solutions division provides a range of technology solutions that automate core processes for travel providers. Its customers include full service carriers and low-cost airlines, hotel managers, rail operators, cruise and ferry operators, travel insurers and car rental companies, among others. The firm operates through numerous subsidiaries in Europe, the Americas, Asia, Africa and Australia.

Contact

MADRID
Madrid
Salvador de Madariaga 1
+34915820100.0
amadeus.com

IPO

2010-04-29

Employees

15 936

Officers

Chief Technology Officer
Mr. Sylvain Roy
Director of Investor Relations
Ms. Cristina Fernandez
Senior VP & General Counsel
Mr. Jackson Pek
Senior Vice President of People, Culture, Communication & Brand Amadeus
Ms. Ana Doval de las Heras
President of Hospitality
Mr. Francisco PĂ©rez-Lozao RĂĽter
President of Travel Unit
Mr. Decius Valmorbida
Show More
Senior Vice President of Corporate Strategy
Mr. Wolfgang Krips
Executive Vice President of Global Business Travel
Mr. Rajiv Rajian
Head of International-Hospitality Business Unit
Mr. Jan Tissera
Head of Commercial - Asia-Pacific for the Hospitality business unit
Ms. Maria Taylor
Show Less

See Also

Discover More
What is the Intrinsic Value of one AMS stock?

The intrinsic value of one AMS stock under the Base Case scenario is 66.92 EUR.

Is AMS stock undervalued or overvalued?

Compared to the current market price of 65.48 EUR, Amadeus IT Group SA is Undervalued by 2%.

Back to Top