Amadeus IT Group SA
MAD:AMS

Watchlist Manager
Amadeus IT Group SA Logo
Amadeus IT Group SA
MAD:AMS
Watchlist
Price: 67.24 EUR -6.61% Market Closed
Market Cap: 29.3B EUR

Relative Value

The Relative Value of one AMS stock under the Base Case scenario is 79.6 EUR. Compared to the current market price of 67.24 EUR, Amadeus IT Group SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMS Relative Value
Base Case
79.6 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
24
Median 3Y
5.1
Median 5Y
5.1
Industry
2.2
Forward
4.3
vs History
36
vs Industry
24
Median 3Y
24.7
Median 5Y
22.8
Industry
21.2
Forward
20.4
vs History
71
vs Industry
36
Median 3Y
15.8
Median 5Y
17.1
Industry
15.9
vs History
36
vs Industry
27
Median 3Y
23.1
Median 5Y
18.8
Industry
19.9
vs History
41
vs Industry
16
Median 3Y
6
Median 5Y
6.1
Industry
2.7
vs History
50
vs Industry
22
Median 3Y
5.3
Median 5Y
5.4
Industry
2.2
Forward
4.5
vs History
52
vs Industry
30
Median 3Y
7.1
Median 5Y
7.2
Industry
4.5
vs History
63
vs Industry
22
Median 3Y
15.8
Median 5Y
14.6
Industry
12
Forward
11.8
vs History
38
vs Industry
25
Median 3Y
19.5
Median 5Y
18.1
Industry
15.4
Forward
16.1
vs History
74
vs Industry
33
Median 3Y
16.9
Median 5Y
18.3
Industry
14.6
vs History
49
vs Industry
23
Median 3Y
26
Median 5Y
24.2
Industry
17.1
vs History
3
vs Industry
32
Median 3Y
3
Median 5Y
2.9
Industry
2.3

Multiples Across Competitors

AMS Competitors Multiples
Amadeus IT Group SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Amadeus IT Group SA
MAD:AMS
29.4B EUR 4.8 23.4 13 18.4
US
Visa Inc
NYSE:V
612.2B USD 16.6 31.1 24.2 25.2
US
Mastercard Inc
NYSE:MA
447.6B USD 15.9 34.8 26.6 28.1
US
Automatic Data Processing Inc
NASDAQ:ADP
116.4B USD 5.8 29.6 20.2 22.5
US
Fiserv Inc
NYSE:FI
112B USD 5.5 35.8 15.1 23
US
PayPal Holdings Inc
NASDAQ:PYPL
58B USD 1.8 14 8.4 9.9
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.7 20.5 22
NL
Adyen NV
AEX:ADYEN
39.7B EUR 17.6 42.9 29.8 33.2
US
Fidelity National Information Services Inc
NYSE:FIS
37.1B USD 3.7 25.6 13.3 26.5
US
Broadridge Financial Solutions Inc
NYSE:BR
26.4B USD 3.9 34.7 21 27.3
US
Global Payments Inc
NYSE:GPN
21.1B USD 2.1 13.4 8.1 14.6