Amadeus IT Group SA
MAD:AMS

Watchlist Manager
Amadeus IT Group SA Logo
Amadeus IT Group SA
MAD:AMS
Watchlist
Price: 68 EUR 1.71% Market Closed
Market Cap: 29.6B EUR
Have any thoughts about
Amadeus IT Group SA?
Write Note
Section:
 

Relative Value

The Relative Value of one AMS stock under the Base Case scenario is 75.25 EUR. Compared to the current market price of 68 EUR, Amadeus IT Group SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMS Relative Value
Base Case
75.25 EUR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
57
vs Industry
31
Median 3Y
5.2
Median 5Y
5.2
Industry
2.4
Forward
4.8
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
42
vs Industry
35
Median 3Y
22.9
Median 5Y
22.4
Industry
23.2
Forward
22.9
More Details
15.6
P/OCF
P/OCF
Price to OCF
15.6
vs History
68
vs Industry
37
Median 3Y
17
Median 5Y
17.3
Industry
17.4
More Details
18.6
P/FCFE
P/FCFE
Price to FCFE
18.6
vs History
50
vs Industry
33
Median 3Y
18.3
Median 5Y
18.4
Industry
21.3
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
49
vs Industry
18
Median 3Y
6
Median 5Y
6.1
Industry
2.9
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
55
vs Industry
27
Median 3Y
5.6
Median 5Y
5.6
Industry
2.4
Forward
5
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
55
vs Industry
38
Median 3Y
7.4
Median 5Y
7.4
Industry
4.9
More Details
18.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.3
vs History
30
vs Industry
28
Median 3Y
16.5
Median 5Y
14.9
Industry
12.9
Forward
13.2
More Details
18.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.3
vs History
46
vs Industry
31
Median 3Y
18.1
Median 5Y
17.7
Industry
16.5
Forward
18.3
More Details
16.4
EV/OCF
EV/OCF
Enterprise Value to OCF
16.4
vs History
71
vs Industry
33
Median 3Y
18.2
Median 5Y
18.8
Industry
16.3
More Details
25.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.2
vs History
52
vs Industry
24
Median 3Y
28.3
Median 5Y
25.2
Industry
19
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
52
vs Industry
35
Median 3Y
2.9
Median 5Y
2.9
Industry
2.5
More Details

Multiples Across Competitors

AMS Competitors Multiples
Amadeus IT Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
US
Visa Inc
NYSE:V
617.4B USD 17.5 32.2 25.3 26.4
US
Mastercard Inc
NYSE:MA
481.3B USD 17.9 39.5 29.4 31
US
Automatic Data Processing Inc
NASDAQ:ADP
119.1B USD 6.1 31.2 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.3B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.4B USD 2.8 19.9 12.8 15.2
US
Block Inc
NYSE:SQ
55B USD 2.3 49 28.2 35.8
US
Paychex Inc
NASDAQ:PAYX
49.5B USD 9.4 29.5 21 22.7
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.1B USD 4.4 31.1 12.4 32
US
Global Payments Inc
NYSE:GPN
28.5B USD 2.9 21 10.1 18.3
P/E Multiple
Earnings Growth P/E to Growth
ES
Amadeus IT Group SA
MAD:AMS
Average P/E: 33.6
23.4
47%
0.5
US
Visa Inc
NYSE:V
32.2
49%
0.7
US
Mastercard Inc
NYSE:MA
39.5
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.2
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
127%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.9
31%
0.6
US
Block Inc
NYSE:SQ
49
36 144%
0
US
Paychex Inc
NASDAQ:PAYX
29.5
22%
1.4
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
US
Global Payments Inc
NYSE:GPN
21
280%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Amadeus IT Group SA
MAD:AMS
Average EV/EBITDA: 21.6
18.3
34%
0.5
US
Visa Inc
NYSE:V
25.3
37%
0.7
US
Mastercard Inc
NYSE:MA
29.4
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.8
27%
0.5
US
Block Inc
NYSE:SQ
28.2
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
21
22%
1
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
US
Global Payments Inc
NYSE:GPN
10.1
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Amadeus IT Group SA
MAD:AMS
Average EV/EBIT: 26.9
18.3
47%
0.4
US
Visa Inc
NYSE:V
26.4
38%
0.7
US
Mastercard Inc
NYSE:MA
31
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.2
32%
0.5
US
Block Inc
NYSE:SQ
35.8
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.7
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
US
Global Payments Inc
NYSE:GPN
18.3
114%
0.2

See Also

Summary
AMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMS stock valuation using valuation multiples.
Wall Street Estimates
AMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.