Aedas Homes SA
MAD:AEDAS

Watchlist Manager
Aedas Homes SA Logo
Aedas Homes SA
MAD:AEDAS
Watchlist
Price: 24.95 EUR -0.4% Market Closed
Market Cap: 1.1B EUR
Have any thoughts about
Aedas Homes SA?
Write Note

Intrinsic Value

The intrinsic value of one AEDAS stock under the Base Case scenario is 32.9 EUR. Compared to the current market price of 24.95 EUR, Aedas Homes SA is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEDAS Intrinsic Value
32.9 EUR
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aedas Homes SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AEDAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AEDAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aedas Homes SA

Provide an overview of the primary business activities
of Aedas Homes SA.

What unique competitive advantages
does Aedas Homes SA hold over its rivals?

What risks and challenges
does Aedas Homes SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aedas Homes SA.

Provide P/S
for Aedas Homes SA.

Provide P/E
for Aedas Homes SA.

Provide P/OCF
for Aedas Homes SA.

Provide P/FCFE
for Aedas Homes SA.

Provide P/B
for Aedas Homes SA.

Provide EV/S
for Aedas Homes SA.

Provide EV/GP
for Aedas Homes SA.

Provide EV/EBITDA
for Aedas Homes SA.

Provide EV/EBIT
for Aedas Homes SA.

Provide EV/OCF
for Aedas Homes SA.

Provide EV/FCFF
for Aedas Homes SA.

Provide EV/IC
for Aedas Homes SA.

Show me price targets
for Aedas Homes SA made by professional analysts.

What are the Revenue projections
for Aedas Homes SA?

How accurate were the past Revenue estimates
for Aedas Homes SA?

What are the Net Income projections
for Aedas Homes SA?

How accurate were the past Net Income estimates
for Aedas Homes SA?

What are the EPS projections
for Aedas Homes SA?

How accurate were the past EPS estimates
for Aedas Homes SA?

What are the EBIT projections
for Aedas Homes SA?

How accurate were the past EBIT estimates
for Aedas Homes SA?

Compare the revenue forecasts
for Aedas Homes SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aedas Homes SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aedas Homes SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aedas Homes SA compared to its peers.

Compare the P/E ratios
of Aedas Homes SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Aedas Homes SA with its peers.

Analyze the financial leverage
of Aedas Homes SA compared to its main competitors.

Show all profitability ratios
for Aedas Homes SA.

Provide ROE
for Aedas Homes SA.

Provide ROA
for Aedas Homes SA.

Provide ROIC
for Aedas Homes SA.

Provide ROCE
for Aedas Homes SA.

Provide Gross Margin
for Aedas Homes SA.

Provide Operating Margin
for Aedas Homes SA.

Provide Net Margin
for Aedas Homes SA.

Provide FCF Margin
for Aedas Homes SA.

Show all solvency ratios
for Aedas Homes SA.

Provide D/E Ratio
for Aedas Homes SA.

Provide D/A Ratio
for Aedas Homes SA.

Provide Interest Coverage Ratio
for Aedas Homes SA.

Provide Altman Z-Score Ratio
for Aedas Homes SA.

Provide Quick Ratio
for Aedas Homes SA.

Provide Current Ratio
for Aedas Homes SA.

Provide Cash Ratio
for Aedas Homes SA.

What is the historical Revenue growth
over the last 5 years for Aedas Homes SA?

What is the historical Net Income growth
over the last 5 years for Aedas Homes SA?

What is the current Free Cash Flow
of Aedas Homes SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aedas Homes SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aedas Homes SA

Current Assets 1.9B
Cash & Short-Term Investments 141.2m
Receivables 114.5m
Other Current Assets 1.7B
Non-Current Assets 145.2m
Long-Term Investments 76.2m
PP&E 6.9m
Intangibles 6.8m
Other Non-Current Assets 55.2m
Current Liabilities 873.8m
Accounts Payable 216.2m
Accrued Liabilities 3.6m
Short-Term Debt 246.8m
Other Current Liabilities 407.2m
Non-Current Liabilities 289.4m
Long-Term Debt 261.5m
Other Non-Current Liabilities 27.9m
Efficiency

Earnings Waterfall
Aedas Homes SA

Revenue
1.2B EUR
Cost of Revenue
-974.3m EUR
Gross Profit
246.9m EUR
Operating Expenses
-68.6m EUR
Operating Income
178.3m EUR
Other Expenses
-48.3m EUR
Net Income
130m EUR

Free Cash Flow Analysis
Aedas Homes SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AEDAS Profitability Score
Profitability Due Diligence

Aedas Homes SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Aedas Homes SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AEDAS Solvency Score
Solvency Due Diligence

Aedas Homes SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Aedas Homes SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEDAS Price Targets Summary
Aedas Homes SA

Wall Street analysts forecast AEDAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEDAS is 27.27 EUR with a low forecast of 19.9 EUR and a high forecast of 36.44 EUR.

Lowest
Price Target
19.9 EUR
20% Downside
Average
Price Target
27.27 EUR
9% Upside
Highest
Price Target
36.44 EUR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AEDAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEDAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aedas Homes SA Logo
Aedas Homes SA

Country

Spain

Industry

Real Estate

Market Cap

1.1B EUR

Dividend Yield

19.04%

Description

AEDAS Homes SA engages in the acquisition and development of properties. The company is headquartered in Madrid, Madrid and currently employs 303 full-time employees. The company went IPO on 2017-10-20. The firm focuses on the land acquisition, as well as construction, promotion and sale of residential properties. The firm develops projects in a range of Spanish cities, such as Valencia, Alicante, Barcelona, Madrid, Malaga and Seville. The company offers multifamily buildings in type of towers and block of flats.

Contact

MADRID
Madrid
Paseo de la Castellana, 42
+34900264096.0
www.aedashomes.com

IPO

2017-10-20

Employees

303

Officers

CEO & Executive Director
Mr. David MartĂ­nez Montero
Chief Financial Officer
Ms. María José Leal
Chief Operating Officer
Mr. Alberto Delgado Montero
Chief Technology & Communications Officer
Mr. Pedro Javier Sánchez Gutiérrez
Chief Legal Officer
Mr. Patxi Castanos
Chief Corporate Resources Officer
Ms. Esther Duarte Macarro
Show More
Chief Real Estate Services Officer
Mr. David Botin
Secretary
Mr. Alfonso Benavides Grases
Show Less

See Also

Discover More
What is the Intrinsic Value of one AEDAS stock?

The intrinsic value of one AEDAS stock under the Base Case scenario is 32.9 EUR.

Is AEDAS stock undervalued or overvalued?

Compared to the current market price of 24.95 EUR, Aedas Homes SA is Undervalued by 24%.

Back to Top