AEDAS Intrinsic Valuation and Fundamental Analysis - Aedas Homes SA - Alpha Spread

Aedas Homes SA
MAD:AEDAS

Watchlist Manager
Aedas Homes SA Logo
Aedas Homes SA
MAD:AEDAS
Watchlist
Price: 24.55 EUR -0.2% Market Closed
Market Cap: 1.1B EUR
Have any thoughts about
Aedas Homes SA?
Write Note

Intrinsic Value

The intrinsic value of one AEDAS stock under the Base Case scenario is 30.73 EUR. Compared to the current market price of 24.55 EUR, Aedas Homes SA is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEDAS Intrinsic Value
30.73 EUR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aedas Homes SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AEDAS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about AEDAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Aedas Homes SA

Provide an overview of the primary business activities
of Aedas Homes SA.

What unique competitive advantages
does Aedas Homes SA hold over its rivals?

What risks and challenges
does Aedas Homes SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aedas Homes SA.

Provide P/S
for Aedas Homes SA.

Provide P/E
for Aedas Homes SA.

Provide P/OCF
for Aedas Homes SA.

Provide P/FCFE
for Aedas Homes SA.

Provide P/B
for Aedas Homes SA.

Provide EV/S
for Aedas Homes SA.

Provide EV/GP
for Aedas Homes SA.

Provide EV/EBITDA
for Aedas Homes SA.

Provide EV/EBIT
for Aedas Homes SA.

Provide EV/OCF
for Aedas Homes SA.

Provide EV/FCFF
for Aedas Homes SA.

Provide EV/IC
for Aedas Homes SA.

Show me price targets
for Aedas Homes SA made by professional analysts.

What are the Revenue projections
for Aedas Homes SA?

How accurate were the past Revenue estimates
for Aedas Homes SA?

What are the Net Income projections
for Aedas Homes SA?

How accurate were the past Net Income estimates
for Aedas Homes SA?

What are the EPS projections
for Aedas Homes SA?

How accurate were the past EPS estimates
for Aedas Homes SA?

What are the EBIT projections
for Aedas Homes SA?

How accurate were the past EBIT estimates
for Aedas Homes SA?

Compare the revenue forecasts
for Aedas Homes SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aedas Homes SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aedas Homes SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aedas Homes SA compared to its peers.

Compare the P/E ratios
of Aedas Homes SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Aedas Homes SA with its peers.

Analyze the financial leverage
of Aedas Homes SA compared to its main competitors.

Show all profitability ratios
for Aedas Homes SA.

Provide ROE
for Aedas Homes SA.

Provide ROA
for Aedas Homes SA.

Provide ROIC
for Aedas Homes SA.

Provide ROCE
for Aedas Homes SA.

Provide Gross Margin
for Aedas Homes SA.

Provide Operating Margin
for Aedas Homes SA.

Provide Net Margin
for Aedas Homes SA.

Provide FCF Margin
for Aedas Homes SA.

Show all solvency ratios
for Aedas Homes SA.

Provide D/E Ratio
for Aedas Homes SA.

Provide D/A Ratio
for Aedas Homes SA.

Provide Interest Coverage Ratio
for Aedas Homes SA.

Provide Altman Z-Score Ratio
for Aedas Homes SA.

Provide Quick Ratio
for Aedas Homes SA.

Provide Current Ratio
for Aedas Homes SA.

Provide Cash Ratio
for Aedas Homes SA.

What is the historical Revenue growth
over the last 5 years for Aedas Homes SA?

What is the historical Net Income growth
over the last 5 years for Aedas Homes SA?

What is the current Free Cash Flow
of Aedas Homes SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aedas Homes SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aedas Homes SA

Current Assets 1.9B
Cash & Short-Term Investments 298.8m
Receivables 97.8m
Other Current Assets 1.5B
Non-Current Assets 128.6m
Long-Term Investments 51.3m
PP&E 7.4m
Intangibles 7.1m
Other Non-Current Assets 62.7m
Current Liabilities 759.1m
Accounts Payable 217.8m
Accrued Liabilities 4.1m
Short-Term Debt 153.9m
Other Current Liabilities 383.3m
Non-Current Liabilities 322.5m
Long-Term Debt 321.3m
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Aedas Homes SA

Revenue
1.1B EUR
Cost of Revenue
-908.9m EUR
Gross Profit
235.7m EUR
Operating Expenses
-67.5m EUR
Operating Income
168.2m EUR
Other Expenses
-59.4m EUR
Net Income
108.9m EUR

Free Cash Flow Analysis
Aedas Homes SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AEDAS Profitability Score
Profitability Due Diligence

Aedas Homes SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Operating Income
52/100
Profitability
Score

Aedas Homes SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

AEDAS Solvency Score
Solvency Due Diligence

Aedas Homes SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Aedas Homes SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEDAS Price Targets Summary
Aedas Homes SA

Wall Street analysts forecast AEDAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEDAS is 25.72 EUR with a low forecast of 19.9 EUR and a high forecast of 36.44 EUR.

Lowest
Price Target
19.9 EUR
19% Downside
Average
Price Target
25.72 EUR
5% Upside
Highest
Price Target
36.44 EUR
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AEDAS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AEDAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AEDAS dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AEDAS Price
Aedas Homes SA

1M 1M
+3%
6M 6M
+20%
1Y 1Y
+50%
3Y 3Y
+5%
5Y 5Y
+46%
10Y 10Y
+3%
Annual Price Range
24.55
52w Low
14.9
52w High
24.95
Price Metrics
Average Annual Return -3.53%
Standard Deviation of Annual Returns 23.13%
Max Drawdown -54%
Shares Statistics
Market Capitalization 1.1B EUR
Shares Outstanding 43 108 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Aedas Homes SA Logo
Aedas Homes SA

Country

Spain

Industry

Real Estate

Market Cap

1.1B EUR

Dividend Yield

19.35%

Description

AEDAS Homes SA engages in the acquisition and development of properties. The company is headquartered in Madrid, Madrid and currently employs 303 full-time employees. The company went IPO on 2017-10-20. The firm focuses on the land acquisition, as well as construction, promotion and sale of residential properties. The firm develops projects in a range of Spanish cities, such as Valencia, Alicante, Barcelona, Madrid, Malaga and Seville. The company offers multifamily buildings in type of towers and block of flats.

Contact

MADRID
Madrid
Paseo de la Castellana, 42
+34900264096.0
www.aedashomes.com

IPO

2017-10-20

Employees

303

Officers

See Also

Discover More
What is the Intrinsic Value of one AEDAS stock?

The intrinsic value of one AEDAS stock under the Base Case scenario is 30.73 EUR.

Is AEDAS stock undervalued or overvalued?

Compared to the current market price of 24.55 EUR, Aedas Homes SA is Undervalued by 20%.

Back to Top