Aedas Homes SA
MAD:AEDAS

Watchlist Manager
Aedas Homes SA Logo
Aedas Homes SA
MAD:AEDAS
Watchlist
Price: 24.55 EUR 0.61%
Market Cap: 1.1B EUR
Have any thoughts about
Aedas Homes SA?
Write Note

Income Statement

Earnings Waterfall
Aedas Homes SA

Revenue
1.2B EUR
Cost of Revenue
-974.3m EUR
Gross Profit
246.9m EUR
Operating Expenses
-68.6m EUR
Operating Income
178.3m EUR
Other Expenses
-48.3m EUR
Net Income
130m EUR

Income Statement
Aedas Homes SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
80
N/A
126
+57%
143
+14%
140
-2%
312
+123%
70
-77%
425
+506%
672
+58%
779
+16%
950
+22%
766
-19%
744
-3%
920
+24%
935
+2%
1 145
+22%
1 221
+7%
Gross Profit
Cost of Revenue
(70)
(21)
(27)
0
(237)
(50)
(296)
(497)
(576)
(694)
(563)
(554)
(699)
(718)
(909)
(974)
Gross Profit
9
N/A
(1)
N/A
10
N/A
0
N/A
75
N/A
20
-73%
129
+546%
175
+35%
204
+16%
256
+26%
203
-21%
189
-7%
221
+17%
217
-2%
236
+9%
247
+5%
Operating Income
Operating Expenses
(14)
(107)
(125)
(154)
(20)
(13)
(60)
(44)
(55)
(58)
(57)
(68)
(70)
(62)
(68)
(69)
Selling, General & Administrative
(16)
0
(8)
(8)
(19)
(5)
(31)
(44)
0
(49)
(55)
(64)
(67)
(67)
(64)
(66)
Depreciation & Amortization
(0)
(1)
(1)
(2)
(2)
(0)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(4)
(5)
Other Operating Expenses
2
(106)
(115)
(144)
0
(7)
(26)
2
(52)
(5)
1
0
2
9
1
2
Operating Income
(5)
N/A
(2)
+50%
(9)
-259%
(14)
-61%
54
N/A
7
-86%
69
+826%
131
+89%
149
+13%
198
+33%
146
-26%
121
-17%
151
+25%
155
+3%
168
+9%
178
+6%
Pre-Tax Income
Interest Income Expense
(11)
(12)
(13)
(15)
(21)
(4)
(28)
(15)
(19)
(23)
(20)
(19)
(7)
(22)
(13)
(25)
Non-Reccuring Items
0
0
(0)
0
0
0
(2)
(3)
0
(1)
(1)
(1)
7
0
3
17
Total Other Income
7
7
6
6
11
0
11
0
(2)
0
0
0
(14)
0
(12)
0
Pre-Tax Income
(8)
N/A
(7)
+11%
(16)
-125%
(23)
-41%
45
N/A
3
-93%
51
+1 579%
114
+123%
128
+13%
172
+35%
125
-28%
101
-19%
137
+36%
133
-3%
147
+11%
170
+16%
Net Income
Tax Provision
12
12
3
6
(10)
0
(10)
(29)
(32)
(43)
(31)
(25)
(32)
(31)
(38)
(40)
Income from Continuing Operations
4
5
(13)
(17)
34
3
41
85
96
129
94
76
105
102
109
130
Income to Minority Interest
(1)
(3)
(3)
(2)
(3)
(0)
(3)
0
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
3
N/A
2
-31%
(16)
N/A
(18)
-14%
32
N/A
3
-90%
41
+1 189%
85
+109%
11
-88%
35
+233%
93
+166%
76
-19%
105
+39%
102
-3%
109
+7%
130
+19%
EPS (Diluted)
0.05
N/A
0.04
-20%
-0.33
N/A
-0.38
-15%
0.66
N/A
0.07
-89%
0.83
+1 086%
1.77
+113%
0.23
-87%
0.79
+243%
1.99
+152%
1.6
-20%
2.24
+40%
2.27
+1%
2.49
+10%
3
+20%

See Also

Discover More