Atresmedia Corporacion de Medios de Comunicacion SA
MAD:A3M

Watchlist Manager
Atresmedia Corporacion de Medios de Comunicacion SA Logo
Atresmedia Corporacion de Medios de Comunicacion SA
MAD:A3M
Watchlist
Price: 4.425 EUR -0.34%
Market Cap: 996.4m EUR
Have any thoughts about
Atresmedia Corporacion de Medios de Comunicacion SA?
Write Note

Income Statement

Earnings Waterfall
Atresmedia Corporacion de Medios de Comunicacion SA

Revenue
1B EUR
Cost of Revenue
-417.1m EUR
Gross Profit
604.6m EUR
Operating Expenses
-434.7m EUR
Operating Income
169.9m EUR
Other Expenses
10.5m EUR
Net Income
180.4m EUR

Income Statement
Atresmedia Corporacion de Medios de Comunicacion SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
752
N/A
780
+4%
809
+4%
830
+3%
837
+1%
857
+2%
875
+2%
883
+1%
911
+3%
939
+3%
955
+2%
970
+2%
984
+1%
1 008
+2%
1 012
+0%
1 021
+1%
1 034
+1%
1 028
-1%
1 036
+1%
1 052
+2%
1 045
-1%
1 052
+1%
1 045
-1%
1 042
0%
1 245
+19%
1 486
+19%
1 473
-1%
1 039
-29%
1 447
+39%
1 058
-27%
1 080
+2%
866
-20%
847
-2%
956
+13%
951
-1%
963
+1%
958
-1%
951
-1%
964
+1%
971
+1%
1 022
+5%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
(448)
(116)
(241)
(342)
(511)
(470)
(471)
(461)
(508)
(470)
(467)
(468)
(523)
(498)
(489)
(554)
(537)
(630)
(755)
(738)
(517)
(698)
(532)
(448)
(442)
(381)
(416)
(418)
(449)
(403)
(438)
(383)
(454)
(417)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
435
N/A
116
-73%
266
+128%
356
+34%
459
+29%
514
+12%
537
+4%
552
+3%
513
-7%
564
+10%
561
0%
568
+1%
529
-7%
547
+3%
563
+3%
490
-13%
505
+3%
614
+22%
731
+19%
735
+1%
523
-29%
749
+43%
526
-30%
632
+20%
425
-33%
465
+10%
540
+16%
533
-1%
514
-4%
555
+8%
513
-8%
581
+13%
518
-11%
605
+17%
Operating Income
Operating Expenses
(742)
(758)
(772)
(767)
(769)
(773)
(772)
(324)
(662)
(554)
(467)
(311)
(360)
(363)
(372)
(328)
(379)
(380)
(386)
(345)
(371)
(395)
(331)
(337)
(416)
(502)
(506)
(359)
(535)
(405)
(502)
(369)
(411)
(436)
(430)
(360)
(403)
(358)
(425)
(361)
(435)
Selling, General & Administrative
(28)
(55)
(83)
(111)
(113)
(115)
(116)
(191)
(119)
(119)
(121)
(192)
(124)
(127)
(129)
(173)
(133)
(132)
(133)
(175)
(135)
(136)
(135)
(172)
(172)
(218)
(225)
(198)
(243)
(197)
(195)
(233)
(311)
(319)
(322)
(207)
(165)
(203)
(172)
(214)
(182)
Depreciation & Amortization
(17)
(17)
(22)
(17)
(17)
(17)
(12)
(16)
(16)
(17)
(17)
(17)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(23)
(28)
(29)
(20)
(29)
(24)
(24)
(19)
(19)
(19)
(18)
(18)
(18)
(18)
(17)
(17)
(17)
Other Operating Expenses
(697)
(685)
(666)
(639)
(639)
(641)
(645)
(116)
(527)
(418)
(329)
(101)
(218)
(218)
(225)
(138)
(228)
(230)
(236)
(152)
(218)
(240)
(178)
(146)
(221)
(256)
(253)
(141)
(264)
(184)
(283)
(118)
(82)
(98)
(90)
(135)
(220)
(138)
(237)
(130)
(236)
Operating Income
11
N/A
22
+104%
38
+73%
63
+66%
68
+7%
84
+24%
103
+22%
111
+9%
133
+19%
144
+8%
146
+1%
148
+2%
154
+4%
174
+13%
180
+3%
184
+3%
185
+1%
182
-2%
182
+0%
184
+1%
176
-4%
168
-4%
159
-6%
169
+6%
199
+18%
229
+15%
229
0%
164
-28%
213
+30%
121
-43%
129
+6%
55
-57%
54
-2%
104
+92%
103
-1%
154
+50%
152
-2%
155
+2%
156
+0%
156
+0%
170
+9%
Pre-Tax Income
Interest Income Expense
(8)
2
3
(11)
(13)
(23)
(25)
(15)
(13)
(19)
(14)
(14)
(13)
(5)
(10)
(4)
(3)
(3)
2
(5)
(4)
(4)
(3)
(13)
(8)
(11)
(16)
(9)
(13)
(12)
(9)
(4)
(7)
(2)
(4)
(1)
(10)
(5)
(4)
(8)
(6)
Non-Reccuring Items
0
0
0
(4)
(4)
(4)
(4)
(1)
(1)
(2)
(5)
(2)
(2)
(2)
1
(5)
(5)
(5)
(5)
(3)
(5)
(5)
(5)
1
(4)
(4)
(4)
2
(0)
0
0
(17)
(14)
(11)
(11)
(0)
2
(0)
(6)
(1)
4
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3
N/A
24
+647%
41
+70%
48
+18%
51
+7%
57
+11%
73
+29%
95
+30%
119
+24%
124
+4%
128
+3%
132
+3%
138
+5%
167
+20%
171
+2%
175
+2%
177
+1%
174
-2%
177
+2%
177
0%
168
-5%
160
-4%
153
-5%
157
+3%
187
+19%
215
+15%
208
-3%
157
-25%
199
+27%
109
-45%
120
+10%
34
-72%
32
-6%
90
+182%
88
-1%
153
+74%
143
-7%
150
+5%
146
-3%
148
+1%
169
+14%
Net Income
Tax Provision
23
19
15
(2)
(3)
(2)
(9)
(49)
(54)
(59)
(59)
(32)
(33)
(39)
(39)
(46)
(47)
(44)
(46)
(34)
(33)
(33)
(28)
(68)
(74)
(81)
(80)
(39)
(49)
(27)
(31)
(10)
(10)
(26)
(24)
(35)
(30)
(38)
(32)
23
12
Income from Continuing Operations
26
43
56
46
48
55
65
47
64
64
69
99
105
128
131
129
130
129
131
142
135
127
125
88
113
134
128
118
150
82
88
24
22
64
64
118
113
112
115
171
181
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
Net Income (Common)
26
N/A
43
+67%
56
+29%
46
-17%
48
+5%
55
+13%
65
+18%
47
-28%
65
+38%
64
0%
69
+7%
99
+44%
105
+6%
128
+22%
131
+3%
129
-2%
130
+1%
129
-1%
131
+1%
142
+8%
135
-5%
127
-6%
125
-2%
88
-29%
113
+28%
134
+19%
128
-5%
118
-8%
150
+27%
82
-46%
88
+8%
24
-73%
22
-7%
64
+186%
64
+0%
119
+86%
113
-5%
113
0%
116
+2%
171
+48%
180
+5%
EPS (Diluted)
0.11
N/A
0.18
+64%
0.23
+28%
0.2
-13%
0.21
+5%
0.24
+14%
0.28
+17%
0.21
-25%
0.28
+33%
0.28
N/A
0.3
+7%
0.44
+47%
0.46
+5%
0.56
+22%
0.58
+4%
0.57
-2%
0.58
+2%
0.58
N/A
0.59
+2%
0.63
+7%
0.6
-5%
0.56
-7%
0.54
-4%
0.39
-28%
0.5
+28%
0.59
+18%
0.57
-3%
0.52
-9%
0.67
+29%
0.36
-46%
0.39
+8%
0.11
-72%
0.1
-9%
0.28
+180%
0.28
N/A
0.53
+89%
0.5
-6%
0.5
N/A
0.51
+2%
0.76
+49%
0.8
+5%

See Also

Discover More