Zotefoams PLC
LSE:ZTF

Watchlist Manager
Zotefoams PLC Logo
Zotefoams PLC
LSE:ZTF
Watchlist
Price: 345 GBX 2.37% Market Closed
Market Cap: 168.1m GBX
Have any thoughts about
Zotefoams PLC?
Write Note

Intrinsic Value

The intrinsic value of one ZTF stock under the Base Case scenario is 517.02 GBX. Compared to the current market price of 345 GBX, Zotefoams PLC is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZTF Intrinsic Value
517.02 GBX
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zotefoams PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ZTF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ZTF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Zotefoams PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zotefoams PLC

Provide an overview of the primary business activities
of Zotefoams PLC.

What unique competitive advantages
does Zotefoams PLC hold over its rivals?

What risks and challenges
does Zotefoams PLC face in the near future?

Summarize the latest earnings call
of Zotefoams PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zotefoams PLC.

Provide P/S
for Zotefoams PLC.

Provide P/E
for Zotefoams PLC.

Provide P/OCF
for Zotefoams PLC.

Provide P/FCFE
for Zotefoams PLC.

Provide P/B
for Zotefoams PLC.

Provide EV/S
for Zotefoams PLC.

Provide EV/GP
for Zotefoams PLC.

Provide EV/EBITDA
for Zotefoams PLC.

Provide EV/EBIT
for Zotefoams PLC.

Provide EV/OCF
for Zotefoams PLC.

Provide EV/FCFF
for Zotefoams PLC.

Provide EV/IC
for Zotefoams PLC.

Show me price targets
for Zotefoams PLC made by professional analysts.

What are the Revenue projections
for Zotefoams PLC?

How accurate were the past Revenue estimates
for Zotefoams PLC?

What are the Net Income projections
for Zotefoams PLC?

How accurate were the past Net Income estimates
for Zotefoams PLC?

What are the EPS projections
for Zotefoams PLC?

How accurate were the past EPS estimates
for Zotefoams PLC?

What are the EBIT projections
for Zotefoams PLC?

How accurate were the past EBIT estimates
for Zotefoams PLC?

Compare the revenue forecasts
for Zotefoams PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zotefoams PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zotefoams PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zotefoams PLC compared to its peers.

Compare the P/E ratios
of Zotefoams PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Zotefoams PLC with its peers.

Analyze the financial leverage
of Zotefoams PLC compared to its main competitors.

Show all profitability ratios
for Zotefoams PLC.

Provide ROE
for Zotefoams PLC.

Provide ROA
for Zotefoams PLC.

Provide ROIC
for Zotefoams PLC.

Provide ROCE
for Zotefoams PLC.

Provide Gross Margin
for Zotefoams PLC.

Provide Operating Margin
for Zotefoams PLC.

Provide Net Margin
for Zotefoams PLC.

Provide FCF Margin
for Zotefoams PLC.

Show all solvency ratios
for Zotefoams PLC.

Provide D/E Ratio
for Zotefoams PLC.

Provide D/A Ratio
for Zotefoams PLC.

Provide Interest Coverage Ratio
for Zotefoams PLC.

Provide Altman Z-Score Ratio
for Zotefoams PLC.

Provide Quick Ratio
for Zotefoams PLC.

Provide Current Ratio
for Zotefoams PLC.

Provide Cash Ratio
for Zotefoams PLC.

What is the historical Revenue growth
over the last 5 years for Zotefoams PLC?

What is the historical Net Income growth
over the last 5 years for Zotefoams PLC?

What is the current Free Cash Flow
of Zotefoams PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zotefoams PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zotefoams PLC

Current Assets 81.6m
Cash & Short-Term Investments 7.9m
Receivables 36.3m
Other Current Assets 37.3m
Non-Current Assets 115m
Long-Term Investments 266k
PP&E 103.2m
Intangibles 11.1m
Other Non-Current Assets 390k
Current Liabilities 62.7m
Accounts Payable 14.9m
Other Current Liabilities 47.8m
Non-Current Liabilities 13.6m
Long-Term Debt 7.5m
Other Non-Current Liabilities 6m
Efficiency

Earnings Waterfall
Zotefoams PLC

Revenue
133.4m GBP
Cost of Revenue
-90m GBP
Gross Profit
43.4m GBP
Operating Expenses
-27.1m GBP
Operating Income
16.3m GBP
Other Expenses
-6.4m GBP
Net Income
9.9m GBP

Free Cash Flow Analysis
Zotefoams PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Zotefoams announced a robust earnings performance with revenue and profit before tax (PBT) up 30%, and operating profit surging by 49% in the foam business. Notable developments include an extended exclusivity agreement with Nike until 2029, and an initiative for environmentally-friendly consumer packaging highlighted by a significant joint venture. Deferred revenue increased by 9%, solidifying the company's cash position. Although industrial market uncertainties might provide headwinds, particularly with a currency impact from a stronger dollar, Zotefoams remains confident about fulfilling year-end market expectations, bolstered by potential benefits from decreased polymer costs. Investments in key strategic areas, such as Nike collaborations and green packaging, support ongoing strong cash generation and optimism for the future.

What is Earnings Call?
Fundamental Scores

ZTF Profitability Score
Profitability Due Diligence

Zotefoams PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Zotefoams PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ZTF Solvency Score
Solvency Due Diligence

Zotefoams PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
60/100
Solvency
Score

Zotefoams PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZTF Price Targets Summary
Zotefoams PLC

Wall Street analysts forecast ZTF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZTF is 594.15 GBX with a low forecast of 555.5 GBX and a high forecast of 645.75 GBX.

Lowest
Price Target
555.5 GBX
61% Upside
Average
Price Target
594.15 GBX
72% Upside
Highest
Price Target
645.75 GBX
87% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ZTF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZTF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zotefoams PLC Logo
Zotefoams PLC

Country

United Kingdom

Industry

Chemicals

Market Cap

167.7m GBP

Dividend Yield

2.11%

Description

Zotefoams Plc engages in manufacturing and marketing cross-linked polyolefin block foams. The company is headquartered in Croydon, Surrey. The firm manufactures and sells foams and licenses related technology for specialist markets worldwide. The firm's segments include Polyolefin foams, High-Performance Products (HPP) and MuCell Extrusion LLC (MEL). Polyolefin foams are made from olefinic homopolymer and copolymer resin. High-Performance Products (HPP) include polyvinylidene fluoride (PVDF) fluoropolymer and polyamide (nylon) and polyether block amide (PEBA. The firm's foams are sold under the brand name ZOTEK while technical insulation products manufactured from certain materials are branded as T-FIT. MEL licenses microcellular foam technology and sells related machinery. The firm's products are used in a range of markets, including sports and leisure, packaging, transport, medical, Industrial, building and medical other construction, and other.

Contact

SURREY
Croydon
675 Mitcham Road
+442086641600.0
www.zotefoams.com

IPO

1995-02-21

Employees

551

Officers

Group CFO & Executive Director
Mr. Gary Christopher McGrath
Executive Officer
Mr. David Burns Stirling B.Sc., BSC CA, C.A., M.B.A., M.Sc.
Group CEO & Executive Director
Mr. Ronan Michael Cox
Managing Director of Europe, UK
Mr. Benito Sala
Company Secretary
Lydia Florinette Gabrielle Harratt

See Also

Discover More
What is the Intrinsic Value of one ZTF stock?

The intrinsic value of one ZTF stock under the Base Case scenario is 517.02 GBX.

Is ZTF stock undervalued or overvalued?

Compared to the current market price of 345 GBX, Zotefoams PLC is Undervalued by 33%.

Back to Top